Intangible Assets
5,018 GBP2024-10-29
6,272 GBP2023-10-29
Property, Plant & Equipment
1,334,494 GBP2024-10-29
1,420,099 GBP2023-10-29
Fixed Assets
1,339,512 GBP2024-10-29
1,426,371 GBP2023-10-29
Total Inventories
1,755,227 GBP2024-10-29
1,816,908 GBP2023-10-29
Debtors
1,518,714 GBP2024-10-29
1,476,854 GBP2023-10-29
Cash at bank and in hand
78,095 GBP2024-10-29
56,473 GBP2023-10-29
Current Assets
3,352,036 GBP2024-10-29
3,350,235 GBP2023-10-29
Creditors
Current
2,586,518 GBP2024-10-29
2,690,867 GBP2023-10-29
Net Current Assets/Liabilities
765,518 GBP2024-10-29
659,368 GBP2023-10-29
Total Assets Less Current Liabilities
2,105,030 GBP2024-10-29
2,085,739 GBP2023-10-29
Creditors
Non-current
365,395 GBP2024-10-29
596,219 GBP2023-10-29
Net Assets/Liabilities
1,739,635 GBP2024-10-29
1,489,520 GBP2023-10-29
Equity
Called up share capital
200,502 GBP2024-10-29
200,502 GBP2023-10-29
Retained earnings (accumulated losses)
1,539,133 GBP2024-10-29
1,289,018 GBP2023-10-29
Equity
1,739,635 GBP2024-10-29
1,489,520 GBP2023-10-29
Average Number of Employees
772023-10-30 ~ 2024-10-29
802022-10-30 ~ 2023-10-29
Intangible Assets - Gross Cost
Net goodwill
16,800 GBP2023-10-29
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
11,782 GBP2024-10-29
10,528 GBP2023-10-29
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,254 GBP2023-10-30 ~ 2024-10-29
Intangible Assets
Net goodwill
5,018 GBP2024-10-29
6,272 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
60,000 GBP2023-10-29
Land and buildings, Long leasehold
707,556 GBP2023-10-29
Plant and equipment
1,824,591 GBP2024-10-29
2,025,395 GBP2023-10-29
Motor vehicles
733,572 GBP2024-10-29
730,672 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
3,344,793 GBP2024-10-29
3,523,623 GBP2023-10-29
Property, Plant & Equipment - Disposals
Plant and equipment
-282,326 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Disposals
-311,338 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
41,000 GBP2023-10-29
Plant and equipment
1,270,988 GBP2024-10-29
1,428,443 GBP2023-10-29
Motor vehicles
601,216 GBP2024-10-29
557,744 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,010,299 GBP2024-10-29
2,103,524 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84,368 GBP2023-10-30 ~ 2024-10-29
Motor vehicles
43,472 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,725 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-241,823 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-243,950 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment
Plant and equipment
553,603 GBP2024-10-29
596,952 GBP2023-10-29
Motor vehicles
132,356 GBP2024-10-29
172,928 GBP2023-10-29
Trade Debtors/Trade Receivables
Current
971,808 GBP2024-10-29
1,016,434 GBP2023-10-29
Other Debtors
Current
149,210 GBP2024-10-29
46,526 GBP2023-10-29
Amount of corporation tax that is recoverable
Current
80,016 GBP2024-10-29
25,000 GBP2023-10-29
Prepayments/Accrued Income
Current
308,914 GBP2024-10-29
388,894 GBP2023-10-29
Debtors
Amounts falling due within one year, Current
1,518,714 GBP2024-10-29
1,476,854 GBP2023-10-29
Bank Borrowings/Overdrafts
Current
146,795 GBP2024-10-29
144,773 GBP2023-10-29
Other Remaining Borrowings
Current
217,119 GBP2024-10-29
172,295 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
Current
113,542 GBP2024-10-29
91,652 GBP2023-10-29
Trade Creditors/Trade Payables
Current
804,678 GBP2024-10-29
1,055,023 GBP2023-10-29
Corporation Tax Payable
Current
2,959 GBP2024-10-29
Other Taxation & Social Security Payable
Current
324,913 GBP2024-10-29
278,904 GBP2023-10-29
Other Creditors
Current
665,623 GBP2024-10-29
657,794 GBP2023-10-29
Accrued Liabilities/Deferred Income
Current
183,063 GBP2024-10-29
89,271 GBP2023-10-29
Bank Borrowings/Overdrafts
Non-current, Between one and two years
110,940 GBP2024-10-29
Between one and two years, Non-current
146,151 GBP2023-10-29
Between two and five year, Non-current
171,750 GBP2023-10-29
More than five year, Non-current
20,533 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
Non-current
173,209 GBP2024-10-29
257,785 GBP2023-10-29
Bank Borrowings
Secured
338,981 GBP2024-10-29
483,207 GBP2023-10-29
Total Borrowings
Secured
1,233,316 GBP2024-10-29
1,443,513 GBP2023-10-29