Turnover/Revenue
7,727,445 GBP2021-10-01 ~ 2022-07-31
8,632,940 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-7,353,349 GBP2021-10-01 ~ 2022-07-31
-7,848,501 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
374,096 GBP2021-10-01 ~ 2022-07-31
784,439 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-512,765 GBP2021-10-01 ~ 2022-07-31
-704,464 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
-91,051 GBP2021-10-01 ~ 2022-07-31
222,599 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-10-01 ~ 2022-07-31
228 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
-210,764 GBP2021-10-01 ~ 2022-07-31
55,256 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
-206,809 GBP2021-10-01 ~ 2022-07-31
57,921 GBP2020-10-01 ~ 2021-09-30
Equity
Retained earnings (accumulated losses)
1,000,699 GBP2022-07-31
1,216,951 GBP2021-09-30
1,185,916 GBP2020-09-30
Dividends Paid
-9,443 GBP2021-10-01 ~ 2022-07-31
Retained earnings (accumulated losses)
-26,886 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
Goodwill
0 GBP2022-07-31
5,333 GBP2021-09-30
Property, Plant & Equipment
3,285,319 GBP2022-07-31
3,630,167 GBP2021-09-30
Fixed Assets
3,285,319 GBP2022-07-31
3,635,500 GBP2021-09-30
Total Inventories
61,764 GBP2022-07-31
51,761 GBP2021-09-30
Debtors
1,679,748 GBP2022-07-31
1,605,515 GBP2021-09-30
Cash at bank and in hand
3,974 GBP2022-07-31
248,089 GBP2021-09-30
Current Assets
1,745,486 GBP2022-07-31
1,905,365 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-2,280,935 GBP2022-07-31
-2,148,415 GBP2021-09-30
Net Current Assets/Liabilities
-535,449 GBP2022-07-31
-243,050 GBP2021-09-30
Total Assets Less Current Liabilities
2,749,870 GBP2022-07-31
3,392,450 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-1,533,893 GBP2022-07-31
-1,956,266 GBP2021-09-30
Net Assets/Liabilities
1,002,689 GBP2022-07-31
1,218,941 GBP2021-09-30
Equity
Called up share capital
490 GBP2022-07-31
490 GBP2021-09-30
Capital redemption reserve
1,500 GBP2022-07-31
1,500 GBP2021-09-30
Equity
1,002,689 GBP2022-07-31
1,218,941 GBP2021-09-30
Audit Fees/Expenses
10,500 GBP2021-10-01 ~ 2022-07-31
10,500 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
159,498 GBP2020-10-01 ~ 2021-09-30
Average Number of Employees
902021-10-01 ~ 2022-07-31
942020-10-01 ~ 2021-09-30
Wages/Salaries
2,451,366 GBP2021-10-01 ~ 2022-07-31
2,793,029 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
257,783 GBP2021-10-01 ~ 2022-07-31
281,988 GBP2020-10-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,504 GBP2021-10-01 ~ 2022-07-31
56,435 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
2,770,653 GBP2021-10-01 ~ 2022-07-31
3,131,452 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
88,260 GBP2021-10-01 ~ 2022-07-31
107,603 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,955 GBP2021-10-01 ~ 2022-07-31
-2,665 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Goodwill
55,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
55,000 GBP2022-07-31
49,667 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,333 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
248,992 GBP2022-07-31
189,989 GBP2021-09-30
Plant and equipment
294,353 GBP2022-07-31
291,937 GBP2021-09-30
Furniture and fittings
28,569 GBP2022-07-31
28,569 GBP2021-09-30
Motor vehicles
8,564,176 GBP2022-07-31
8,351,012 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
9,136,090 GBP2022-07-31
8,861,507 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-10-01 ~ 2022-07-31
Furniture and fittings
0 GBP2021-10-01 ~ 2022-07-31
Motor vehicles
-292,000 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-292,000 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
112,178 GBP2022-07-31
92,240 GBP2021-09-30
Plant and equipment
168,343 GBP2022-07-31
157,041 GBP2021-09-30
Furniture and fittings
20,373 GBP2022-07-31
19,389 GBP2021-09-30
Motor vehicles
5,549,877 GBP2022-07-31
4,962,670 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,850,771 GBP2022-07-31
5,231,340 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,938 GBP2021-10-01 ~ 2022-07-31
Plant and equipment
11,302 GBP2021-10-01 ~ 2022-07-31
Furniture and fittings
984 GBP2021-10-01 ~ 2022-07-31
Motor vehicles
761,966 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
794,190 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-10-01 ~ 2022-07-31
Furniture and fittings
0 GBP2021-10-01 ~ 2022-07-31
Motor vehicles
-174,759 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-174,759 GBP2021-10-01 ~ 2022-07-31
Property, Plant & Equipment
Improvements to leasehold property
136,814 GBP2022-07-31
97,749 GBP2021-09-30
Plant and equipment
126,010 GBP2022-07-31
134,896 GBP2021-09-30
Furniture and fittings
8,196 GBP2022-07-31
9,180 GBP2021-09-30
Motor vehicles
3,014,299 GBP2022-07-31
3,388,342 GBP2021-09-30
Debtors
Non-current
2,709,204 GBP2022-07-31
Raw materials and consumables
61,764 GBP2022-07-31
51,761 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
1,636,836 GBP2022-07-31
1,514,509 GBP2021-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2022-07-31
48,009 GBP2021-09-30
Other Debtors
Current
17,917 GBP2022-07-31
10,450 GBP2021-09-30
Prepayments/Accrued Income
Current
24,995 GBP2022-07-31
32,547 GBP2021-09-30
Debtors
Current, Amounts falling due within one year
1,679,748 GBP2022-07-31
1,605,515 GBP2021-09-30
Bank Borrowings/Overdrafts
Current
58,571 GBP2022-07-31
12,949 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
969,782 GBP2022-07-31
1,099,257 GBP2021-09-30
Trade Creditors/Trade Payables
Current
783,583 GBP2022-07-31
551,379 GBP2021-09-30
Amounts owed to group undertakings
Current
31,225 GBP2022-07-31
0 GBP2021-09-30
Other Taxation & Social Security Payable
Current
365,763 GBP2022-07-31
300,994 GBP2021-09-30
Other Creditors
Current
50,284 GBP2022-07-31
95,999 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
21,727 GBP2022-07-31
87,837 GBP2021-09-30
Creditors
Current
2,280,935 GBP2022-07-31
2,148,415 GBP2021-09-30
Bank Borrowings/Overdrafts
Non-current
143,498 GBP2022-07-31
195,946 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,390,395 GBP2022-07-31
1,760,320 GBP2021-09-30
Creditors
Non-current
1,533,893 GBP2022-07-31
1,956,266 GBP2021-09-30
Bank Borrowings
198,587 GBP2022-07-31
208,895 GBP2021-09-30
Bank Overdrafts
3,482 GBP2022-07-31
-3,482 GBP2022-07-31
0 GBP2021-09-30
Total Borrowings
202,069 GBP2022-07-31
208,895 GBP2021-09-30
Current
58,571 GBP2022-07-31
12,949 GBP2021-09-30
Non-current
143,498 GBP2022-07-31
195,946 GBP2021-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
969,782 GBP2022-07-31
1,099,257 GBP2021-09-30
Minimum gross finance lease payments owing
2,360,177 GBP2022-07-31
2,859,577 GBP2021-09-30
Equity
Called up share capital
490 GBP2022-07-31
490 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,753 GBP2022-07-31
12,624 GBP2021-09-30
Between two and five year
575 GBP2022-07-31
6,177 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,328 GBP2022-07-31
18,801 GBP2021-09-30