Average Number of Employees
1282024-04-01 ~ 2025-03-31
1202023-04-01 ~ 2024-03-31
Turnover/Revenue
7,016,907 GBP2024-04-01 ~ 2025-03-31
6,014,612 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,073,656 GBP2024-04-01 ~ 2025-03-31
-3,590,589 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,943,251 GBP2024-04-01 ~ 2025-03-31
2,424,023 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,140,749 GBP2024-04-01 ~ 2025-03-31
-1,984,203 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
874,696 GBP2024-04-01 ~ 2025-03-31
490,142 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,436 GBP2024-04-01 ~ 2025-03-31
27,745 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
720,046 GBP2024-04-01 ~ 2025-03-31
381,405 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
526,921 GBP2024-04-01 ~ 2025-03-31
285,405 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
16,817,994 GBP2025-03-31
16,744,093 GBP2024-03-31
Fixed Assets
16,817,994 GBP2025-03-31
16,744,093 GBP2024-03-31
Total Inventories
216,188 GBP2025-03-31
157,207 GBP2024-03-31
Debtors
Current
290,940 GBP2025-03-31
316,579 GBP2024-03-31
Cash at bank and in hand
2,347,318 GBP2025-03-31
2,150,517 GBP2024-03-31
Current Assets
2,854,446 GBP2025-03-31
2,624,303 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,568,641 GBP2024-03-31
Net Current Assets/Liabilities
-2,956,458 GBP2025-03-31
-944,338 GBP2024-03-31
Total Assets Less Current Liabilities
13,861,536 GBP2025-03-31
15,799,755 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-322,394 GBP2025-03-31
-2,815,099 GBP2024-03-31
Net Assets/Liabilities
13,358,646 GBP2025-03-31
12,831,725 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
100,000 GBP2023-04-01
Revaluation reserve
5,729,347 GBP2025-03-31
5,729,347 GBP2024-03-31
5,729,347 GBP2023-04-01
Retained earnings (accumulated losses)
7,529,299 GBP2025-03-31
7,002,378 GBP2024-03-31
6,796,973 GBP2023-04-01
Equity
13,358,646 GBP2025-03-31
12,831,725 GBP2024-03-31
12,626,320 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
526,921 GBP2024-04-01 ~ 2025-03-31
285,405 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
130,514 GBP2024-04-01 ~ 2025-03-31
100,643 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,347,318 GBP2025-03-31
2,150,517 GBP2024-03-31
2,887,944 GBP2023-04-01
Audit Fees/Expenses
15,100 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,650,094 GBP2024-04-01 ~ 2025-03-31
2,258,331 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
233,798 GBP2024-04-01 ~ 2025-03-31
200,977 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,924,517 GBP2024-04-01 ~ 2025-03-31
2,495,988 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
45,660 GBP2024-04-01 ~ 2025-03-31
60,598 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,565 GBP2024-04-01 ~ 2025-03-31
80,486 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
180,012 GBP2024-04-01 ~ 2025-03-31
95,351 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
16,079,448 GBP2025-03-31
16,065,006 GBP2024-03-31
Motor vehicles
334,429 GBP2025-03-31
243,934 GBP2024-03-31
Furniture and fittings
3,656,482 GBP2025-03-31
3,557,012 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,070,359 GBP2025-03-31
19,865,952 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
126,462 GBP2024-03-31
Furniture and fittings
2,995,396 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,121,858 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
25,554 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
117,270 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
13,237 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
13,237 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
165,253 GBP2025-03-31
Furniture and fittings
3,087,112 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,252,365 GBP2025-03-31
Property, Plant & Equipment
Buildings
16,079,448 GBP2025-03-31
Motor vehicles
169,176 GBP2025-03-31
Furniture and fittings
569,370 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
74,888 GBP2025-03-31
88,125 GBP2024-03-31
Under hire purchased contracts or finance leases
74,888 GBP2025-03-31
88,125 GBP2024-03-31
Raw materials and consumables
128,584 GBP2025-03-31
83,860 GBP2024-03-31
Finished Goods/Goods for Resale
87,604 GBP2025-03-31
73,347 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
26,409 GBP2025-03-31
58,190 GBP2024-03-31
Other Debtors
Current
194,486 GBP2024-03-31
Prepayments/Accrued Income
Current
264,531 GBP2025-03-31
40,946 GBP2024-03-31
Bank Borrowings
Current
162,281 GBP2025-03-31
162,282 GBP2024-03-31
Other Remaining Borrowings
Current
2,997,439 GBP2025-03-31
1,255,828 GBP2024-03-31
Trade Creditors/Trade Payables
Current
292,958 GBP2025-03-31
221,884 GBP2024-03-31
Corporation Tax Payable
Current
166,575 GBP2025-03-31
Taxation/Social Security Payable
Current
374,026 GBP2025-03-31
325,189 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
22,122 GBP2025-03-31
10,091 GBP2024-03-31
Other Creditors
Current
1,306,435 GBP2025-03-31
1,155,210 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
489,068 GBP2025-03-31
438,157 GBP2024-03-31
Creditors
Current
5,810,904 GBP2025-03-31
3,568,641 GBP2024-03-31
Bank Borrowings
Non-current
269,628 GBP2025-03-31
1,031,915 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
52,766 GBP2025-03-31
33,184 GBP2024-03-31
Creditors
Non-current
322,394 GBP2025-03-31
2,815,099 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
162,282 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,418,110 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
269,628 GBP2025-03-31
Total Borrowings
3,429,348 GBP2025-03-31
4,200,025 GBP2024-03-31
Minimum gross finance lease payments owing
74,898 GBP2025-03-31
43,275 GBP2024-03-31
Net Deferred Tax Liability/Asset
-180,496 GBP2025-03-31
-152,931 GBP2024-03-31
-72,445 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,565 GBP2024-04-01 ~ 2025-03-31
-80,486 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-95,470 GBP2025-03-31
-62,939 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
100,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,809 GBP2025-03-31
14,348 GBP2024-03-31
Between one and five year
7,022 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,831 GBP2025-03-31
14,348 GBP2024-03-31