Cost of Sales
-3,590,589 GBP2023-04-01 ~ 2024-03-31
-3,442,759 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,984,203 GBP2023-04-01 ~ 2024-03-31
-2,091,514 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
27,745 GBP2023-04-01 ~ 2024-03-31
34,827 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
381,405 GBP2023-04-01 ~ 2024-03-31
460,098 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
285,405 GBP2023-04-01 ~ 2024-03-31
477,646 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
285,405 GBP2023-04-01 ~ 2024-03-31
477,646 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
16,744,093 GBP2024-03-31
16,184,483 GBP2023-03-31
Debtors
316,579 GBP2024-03-31
530,543 GBP2023-03-31
Cash at bank and in hand
2,150,517 GBP2024-03-31
2,887,944 GBP2023-03-31
Current Assets
2,624,303 GBP2024-03-31
3,603,628 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,645,155 GBP2023-03-31
Net Current Assets/Liabilities
-944,338 GBP2024-03-31
-41,527 GBP2023-03-31
Total Assets Less Current Liabilities
15,799,755 GBP2024-03-31
16,142,956 GBP2023-03-31
Net Assets/Liabilities
12,831,725 GBP2024-03-31
12,626,320 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Revaluation reserve
5,729,347 GBP2024-03-31
5,729,347 GBP2023-03-31
5,729,347 GBP2022-03-31
Retained earnings (accumulated losses)
7,002,378 GBP2024-03-31
6,796,973 GBP2023-03-31
6,319,327 GBP2022-03-31
Equity
12,831,725 GBP2024-03-31
12,626,320 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
285,405 GBP2023-04-01 ~ 2024-03-31
477,646 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-80,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
14,835 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1202023-04-01 ~ 2024-03-31
1282022-04-01 ~ 2023-03-31
Wages/Salaries
2,258,331 GBP2023-04-01 ~ 2024-03-31
2,091,551 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,680 GBP2023-04-01 ~ 2024-03-31
27,274 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,495,988 GBP2023-04-01 ~ 2024-03-31
2,297,470 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
60,598 GBP2023-04-01 ~ 2024-03-31
59,705 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
80,486 GBP2023-04-01 ~ 2024-03-31
-17,548 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
15,687,153 GBP2023-03-31
Furniture and fittings
3,557,012 GBP2024-03-31
3,375,467 GBP2023-03-31
Motor vehicles
243,934 GBP2024-03-31
143,078 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
19,865,951 GBP2024-03-31
19,205,698 GBP2023-03-31
Land and buildings, Owned/Freehold
16,065,005 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,995,396 GBP2024-03-31
2,906,143 GBP2023-03-31
Motor vehicles
126,462 GBP2024-03-31
115,072 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,121,858 GBP2024-03-31
3,021,215 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
89,253 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,390 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
16,065,005 GBP2024-03-31
15,687,153 GBP2023-03-31
Furniture and fittings
561,616 GBP2024-03-31
469,324 GBP2023-03-31
Motor vehicles
117,472 GBP2024-03-31
28,006 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
58,190 GBP2024-03-31
20,686 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
194,486 GBP2024-03-31
140,000 GBP2023-03-31
Prepayments/Accrued Income
Current
40,946 GBP2024-03-31
367,128 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
316,579 GBP2024-03-31
Current, Amounts falling due within one year
530,543 GBP2023-03-31
Finished Goods/Goods for Resale
73,347 GBP2024-03-31
87,707 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
162,282 GBP2024-03-31
162,282 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,091 GBP2024-03-31
0 GBP2023-03-31
Other Remaining Borrowings
Current
1,255,828 GBP2024-03-31
1,255,819 GBP2023-03-31
Trade Creditors/Trade Payables
Current
221,884 GBP2024-03-31
392,965 GBP2023-03-31
Other Taxation & Social Security Payable
Current
325,189 GBP2024-03-31
133,216 GBP2023-03-31
Other Creditors
Current
1,155,210 GBP2024-03-31
973,674 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
438,157 GBP2024-03-31
727,199 GBP2023-03-31
Creditors
Current
3,568,641 GBP2024-03-31
3,645,155 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,031,915 GBP2024-03-31
1,694,191 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
33,184 GBP2024-03-31
0 GBP2023-03-31
Other Remaining Borrowings
Non-current
1,750,000 GBP2024-03-31
1,750,000 GBP2023-03-31
Creditors
Non-current
2,815,099 GBP2024-03-31
3,444,191 GBP2023-03-31
Bank Borrowings
1,194,197 GBP2024-03-31
1,856,473 GBP2023-03-31
Total Borrowings
4,200,025 GBP2024-03-31
4,862,292 GBP2023-03-31
Current
1,418,110 GBP2024-03-31
1,418,101 GBP2023-03-31
Non-current
2,781,915 GBP2024-03-31
3,444,191 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,091 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
43,275 GBP2024-03-31
0 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,348 GBP2024-03-31
0 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
27,805 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,348 GBP2024-03-31
27,805 GBP2023-03-31