Average Number of Employees
1012023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Turnover/Revenue
22,176,940 GBP2023-04-01 ~ 2024-03-31
23,989,929 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-18,393,139 GBP2023-04-01 ~ 2024-03-31
-20,264,910 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,783,801 GBP2023-04-01 ~ 2024-03-31
3,725,019 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,090,740 GBP2023-04-01 ~ 2024-03-31
-3,006,541 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
708,061 GBP2023-04-01 ~ 2024-03-31
775,878 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,761 GBP2023-04-01 ~ 2024-03-31
14,808 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
384,385 GBP2023-04-01 ~ 2024-03-31
558,701 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
139,179 GBP2023-04-01 ~ 2024-03-31
360,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,445,118 GBP2024-03-31
8,377,736 GBP2023-03-31
Fixed Assets
7,445,118 GBP2024-03-31
8,377,736 GBP2023-03-31
Total Inventories
2,391,862 GBP2024-03-31
1,778,086 GBP2023-03-31
Debtors
4,972,879 GBP2024-03-31
5,978,588 GBP2023-03-31
Current assets - Investments
10,302 GBP2024-03-31
10,302 GBP2023-03-31
Cash at bank and in hand
22,830 GBP2024-03-31
63,857 GBP2023-03-31
Current Assets
7,397,873 GBP2024-03-31
7,830,833 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,420,892 GBP2024-03-31
-5,780,023 GBP2023-03-31
Net Current Assets/Liabilities
1,976,981 GBP2024-03-31
2,050,810 GBP2023-03-31
Total Assets Less Current Liabilities
9,422,099 GBP2024-03-31
10,428,546 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,944,161 GBP2024-03-31
-3,994,993 GBP2023-03-31
Net Assets/Liabilities
5,305,803 GBP2024-03-31
5,506,624 GBP2023-03-31
Equity
Called up share capital
21,060 GBP2024-03-31
21,060 GBP2023-03-31
21,060 GBP2022-04-01
Share premium
4,219 GBP2024-03-31
4,219 GBP2023-03-31
4,219 GBP2022-04-01
Retained earnings (accumulated losses)
5,280,524 GBP2024-03-31
5,481,345 GBP2023-03-31
5,121,105 GBP2022-04-01
Equity
5,305,803 GBP2024-03-31
5,506,624 GBP2023-03-31
5,146,384 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
139,179 GBP2023-04-01 ~ 2024-03-31
360,240 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-340,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-340,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
18,275 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,512,745 GBP2023-04-01 ~ 2024-03-31
5,615,997 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,639,792 GBP2023-04-01 ~ 2024-03-31
5,664,441 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
466,829 GBP2023-04-01 ~ 2024-03-31
455,341 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,537 GBP2023-04-01 ~ 2024-03-31
198,461 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
96,096 GBP2023-04-01 ~ 2024-03-31
106,153 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
340,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
8,343 GBP2023-03-31
Plant and equipment
9,073,823 GBP2024-03-31
9,573,413 GBP2023-03-31
Motor vehicles
6,357,508 GBP2024-03-31
6,127,787 GBP2023-03-31
Furniture and fittings
182,053 GBP2024-03-31
175,520 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,709,338 GBP2024-03-31
15,981,017 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,370,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-249,280 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,627,623 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,530,313 GBP2023-03-31
Motor vehicles
2,837,618 GBP2023-03-31
Furniture and fittings
145,193 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,603,281 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
281,433 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
89,316 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
17,332 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
393,389 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
502,452 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
809,008 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
1,311,460 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-856,897 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-187,013 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,043,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,457,301 GBP2024-03-31
Motor vehicles
3,548,929 GBP2024-03-31
Furniture and fittings
162,525 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,264,220 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
4,616,522 GBP2024-03-31
5,043,100 GBP2023-03-31
Motor vehicles
2,808,579 GBP2024-03-31
3,290,169 GBP2023-03-31
Furniture and fittings
19,528 GBP2024-03-31
30,327 GBP2023-03-31
Buildings
8,343 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
2,431,025 GBP2024-03-31
3,671,972 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,491,318 GBP2024-03-31
3,070,594 GBP2023-03-31
Under hire purchased contracts or finance leases
4,922,343 GBP2024-03-31
6,742,566 GBP2023-03-31
Finished Goods/Goods for Resale
2,391,862 GBP2024-03-31
1,778,086 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,254,236 GBP2024-03-31
3,872,286 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
348,001 GBP2024-03-31
443,485 GBP2023-03-31
Other Debtors
Current
665,632 GBP2024-03-31
1,034,647 GBP2023-03-31
Prepayments/Accrued Income
Current
690,812 GBP2024-03-31
628,170 GBP2023-03-31
Debtors
Current
4,972,879 GBP2024-03-31
5,978,588 GBP2023-03-31
Cash and Cash Equivalents
22,830 GBP2024-03-31
63,857 GBP2023-03-31
Bank Borrowings
Current
270,358 GBP2024-03-31
281,006 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,633,355 GBP2024-03-31
2,167,929 GBP2023-03-31
Amounts owed to group undertakings
Current
4,822 GBP2024-03-31
97,699 GBP2023-03-31
Taxation/Social Security Payable
Current
384,487 GBP2024-03-31
278,988 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,756,133 GBP2024-03-31
1,739,997 GBP2023-03-31
Other Creditors
Current
1,128,379 GBP2024-03-31
1,020,468 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
243,358 GBP2024-03-31
193,936 GBP2023-03-31
Creditors
Current
5,420,892 GBP2024-03-31
5,780,023 GBP2023-03-31
Bank Borrowings
Non-current
587,471 GBP2024-03-31
844,789 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,356,690 GBP2024-03-31
3,150,204 GBP2023-03-31
Creditors
Non-current
2,944,161 GBP2024-03-31
3,994,993 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
270,358 GBP2024-03-31
281,006 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
270,358 GBP2024-03-31
281,006 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
521,190 GBP2024-03-31
689,081 GBP2023-03-31
Total Borrowings
857,829 GBP2024-03-31
1,125,795 GBP2023-03-31
Minimum gross finance lease payments owing
4,112,823 GBP2024-03-31
4,890,201 GBP2023-03-31
Net Deferred Tax Liability/Asset
1,172,135 GBP2024-03-31
-1,172,135 GBP2024-03-31
926,929 GBP2023-03-31
-926,929 GBP2023-03-31
728,468 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
245,206 GBP2023-04-01 ~ 2024-03-31
198,461 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,322,329 GBP2024-03-31
1,329,866 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,060 shares2024-03-31
21,060 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,842 GBP2024-03-31
26,205 GBP2023-03-31
Between one and five year
64,752 GBP2024-03-31
53,066 GBP2023-03-31
More than five year
4,195 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,594 GBP2024-03-31
83,466 GBP2023-03-31