Distribution Costs
-337,998 GBP2024-07-01 ~ 2025-06-30
-365,478 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,860,712 GBP2024-07-01 ~ 2025-06-30
-2,359,937 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
22,507 GBP2024-07-01 ~ 2025-06-30
18,075 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
129,111 GBP2024-07-01 ~ 2025-06-30
533,437 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-10,948 GBP2024-07-01 ~ 2025-06-30
399,073 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
18,616 GBP2025-06-30
21,514 GBP2024-06-30
Fixed Assets - Investments
2 GBP2025-06-30
2 GBP2024-06-30
Fixed Assets
18,618 GBP2025-06-30
21,516 GBP2024-06-30
Debtors
6,820,532 GBP2025-06-30
7,269,950 GBP2024-06-30
Cash at bank and in hand
1,475,428 GBP2025-06-30
1,564,963 GBP2024-06-30
Current Assets
9,088,694 GBP2025-06-30
9,490,683 GBP2024-06-30
Net Current Assets/Liabilities
7,357,746 GBP2025-06-30
7,665,796 GBP2024-06-30
Total Assets Less Current Liabilities
7,376,364 GBP2025-06-30
7,687,312 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
7,375,364 GBP2025-06-30
7,686,312 GBP2024-06-30
8,147,239 GBP2023-06-30
Equity
7,376,364 GBP2025-06-30
7,687,312 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-10,948 GBP2024-07-01 ~ 2025-06-30
399,073 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-860,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-300,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
17,050 GBP2024-07-01 ~ 2025-06-30
15,600 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
392024-07-01 ~ 2025-06-30
332023-07-01 ~ 2024-06-30
Wages/Salaries
818,141 GBP2024-07-01 ~ 2025-06-30
785,388 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,735 GBP2024-07-01 ~ 2025-06-30
17,680 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
917,623 GBP2024-07-01 ~ 2025-06-30
872,621 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-200 GBP2024-07-01 ~ 2025-06-30
-2,300 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
43,062 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
43,062 GBP2024-06-30
Intangible Assets
Development expenditure
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,620 GBP2025-06-30
6,620 GBP2024-06-30
Furniture and fittings
44,751 GBP2025-06-30
44,751 GBP2024-06-30
Computers
78,633 GBP2025-06-30
103,412 GBP2024-06-30
Motor vehicles
28,745 GBP2025-06-30
28,745 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
158,749 GBP2025-06-30
183,528 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-35,037 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-35,037 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,909 GBP2025-06-30
5,731 GBP2024-06-30
Furniture and fittings
37,514 GBP2025-06-30
35,705 GBP2024-06-30
Computers
70,125 GBP2025-06-30
94,712 GBP2024-06-30
Motor vehicles
26,585 GBP2025-06-30
25,866 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,133 GBP2025-06-30
162,014 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
178 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,809 GBP2024-07-01 ~ 2025-06-30
Computers
10,450 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
719 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-35,037 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,037 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
711 GBP2025-06-30
889 GBP2024-06-30
Furniture and fittings
7,237 GBP2025-06-30
9,046 GBP2024-06-30
Computers
8,508 GBP2025-06-30
8,700 GBP2024-06-30
Motor vehicles
2,160 GBP2025-06-30
2,879 GBP2024-06-30
Finished Goods/Goods for Resale
792,734 GBP2025-06-30
655,770 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,382,210 GBP2025-06-30
1,627,224 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
5,370,277 GBP2025-06-30
5,140,966 GBP2024-06-30
Other Debtors
Current
3,555 GBP2025-06-30
438,332 GBP2024-06-30
Prepayments/Accrued Income
Current
63,690 GBP2025-06-30
62,828 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
800 GBP2025-06-30
600 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
6,820,532 GBP2025-06-30
7,269,950 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,060,624 GBP2025-06-30
1,143,510 GBP2024-06-30
Corporation Tax Payable
Current
69,225 GBP2025-06-30
136,866 GBP2024-06-30
Other Taxation & Social Security Payable
Current
212,532 GBP2025-06-30
200,358 GBP2024-06-30
Other Creditors
Current
166,079 GBP2025-06-30
167,319 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
222,488 GBP2025-06-30
176,834 GBP2024-06-30
Creditors
Current
1,730,948 GBP2025-06-30
1,824,887 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,237 GBP2025-06-30
Between two and five year
37,542 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,779 GBP2025-06-30