25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-7,028,103 GBP2023-04-01 ~ 2024-03-31
-11,169,411 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,330,554 GBP2023-04-01 ~ 2024-03-31
-4,225,915 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
39,762 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
961,316 GBP2023-04-01 ~ 2024-03-31
1,624,716 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
974,432 GBP2023-04-01 ~ 2024-03-31
1,177,403 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
974,432 GBP2023-04-01 ~ 2024-03-31
1,177,403 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
698,301 GBP2024-03-31
777,439 GBP2023-03-31
Fixed Assets - Investments
250,000 GBP2024-03-31
250,000 GBP2023-03-31
Fixed Assets
948,301 GBP2024-03-31
1,027,439 GBP2023-03-31
Debtors
4,776,558 GBP2024-03-31
5,449,279 GBP2023-03-31
Cash at bank and in hand
2,458,810 GBP2024-03-31
2,043,569 GBP2023-03-31
Current Assets
7,899,609 GBP2024-03-31
8,300,957 GBP2023-03-31
Net Current Assets/Liabilities
4,718,570 GBP2024-03-31
4,206,954 GBP2023-03-31
Total Assets Less Current Liabilities
5,666,871 GBP2024-03-31
5,234,393 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-392,168 GBP2023-03-31
Net Assets/Liabilities
5,345,199 GBP2024-03-31
4,670,767 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Retained earnings (accumulated losses)
5,343,199 GBP2024-03-31
4,668,767 GBP2023-03-31
3,941,364 GBP2022-03-31
Equity
5,345,199 GBP2024-03-31
4,670,767 GBP2023-03-31
3,943,364 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
974,432 GBP2023-04-01 ~ 2024-03-31
1,177,403 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,325 GBP2023-04-01 ~ 2024-03-31
12,250 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
712023-04-01 ~ 2024-03-31
692022-04-01 ~ 2023-03-31
Wages/Salaries
2,276,243 GBP2023-04-01 ~ 2024-03-31
2,361,798 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,613 GBP2023-04-01 ~ 2024-03-31
48,815 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,560,097 GBP2023-04-01 ~ 2024-03-31
2,633,646 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
0 GBP2023-04-01 ~ 2024-03-31
11,600 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,091 GBP2023-04-01 ~ 2024-03-31
330,190 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,761,074 GBP2024-03-31
1,855,733 GBP2023-03-31
Furniture and fittings
671,404 GBP2024-03-31
656,901 GBP2023-03-31
Motor vehicles
81,869 GBP2024-03-31
81,869 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,987,881 GBP2024-03-31
3,056,840 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-116,040 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-116,040 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,243,085 GBP2024-03-31
1,288,201 GBP2023-03-31
Furniture and fittings
583,276 GBP2024-03-31
569,472 GBP2023-03-31
Motor vehicles
75,617 GBP2024-03-31
70,256 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,289,580 GBP2024-03-31
2,279,401 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,207 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
13,804 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,361 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,502 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,323 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
517,989 GBP2024-03-31
567,532 GBP2023-03-31
Furniture and fittings
88,128 GBP2024-03-31
87,429 GBP2023-03-31
Motor vehicles
6,252 GBP2024-03-31
11,613 GBP2023-03-31
Finished Goods/Goods for Resale
465,540 GBP2024-03-31
346,220 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,302,856 GBP2024-03-31
2,560,799 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
456,600 GBP2024-03-31
251,028 GBP2023-03-31
Other Debtors
Current
2,795,426 GBP2024-03-31
2,508,005 GBP2023-03-31
Prepayments/Accrued Income
Current
221,676 GBP2024-03-31
129,447 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,776,558 GBP2024-03-31
5,449,279 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
93,746 GBP2024-03-31
78,589 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
17,962 GBP2024-03-31
18,662 GBP2023-03-31
Trade Creditors/Trade Payables
Current
798,980 GBP2024-03-31
750,957 GBP2023-03-31
Corporation Tax Payable
Current
8,594 GBP2024-03-31
111,632 GBP2023-03-31
Other Taxation & Social Security Payable
Current
430,817 GBP2024-03-31
699,632 GBP2023-03-31
Other Creditors
Current
336,715 GBP2024-03-31
897,915 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,494,225 GBP2024-03-31
1,536,616 GBP2023-03-31
Creditors
Current
3,181,039 GBP2024-03-31
4,094,003 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
94,170 GBP2024-03-31
179,135 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
71,135 GBP2024-03-31
88,033 GBP2023-03-31
Creditors
Non-current
165,305 GBP2024-03-31
392,168 GBP2023-03-31
Bank Borrowings
187,916 GBP2024-03-31
257,724 GBP2023-03-31
Total Borrowings
Current
93,746 GBP2024-03-31
78,589 GBP2023-03-31
Non-current
94,170 GBP2024-03-31
179,135 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
17,962 GBP2024-03-31
17,061 GBP2023-03-31
Minimum gross finance lease payments owing
89,097 GBP2024-03-31
106,695 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
562,000 GBP2024-03-31
562,000 GBP2023-03-31
Between two and five year
1,680,000 GBP2024-03-31
2,060,000 GBP2023-03-31
More than five year
0 GBP2024-03-31
182,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,242,000 GBP2024-03-31
2,804,000 GBP2023-03-31