Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Class 3 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
151,894 GBP2023-09-30
169,148 GBP2022-09-30
Fixed Assets - Investments
4 GBP2023-09-30
4 GBP2022-09-30
Fixed Assets
151,898 GBP2023-09-30
169,152 GBP2022-09-30
Total Inventories
1,671,988 GBP2023-09-30
1,876,033 GBP2022-09-30
Debtors
1,189,944 GBP2023-09-30
1,896,220 GBP2022-09-30
Cash at bank and in hand
1,777,548 GBP2023-09-30
1,460,123 GBP2022-09-30
Current Assets
4,639,480 GBP2023-09-30
5,232,376 GBP2022-09-30
Creditors
Current
1,150,021 GBP2023-09-30
1,191,589 GBP2022-09-30
Net Current Assets/Liabilities
3,489,459 GBP2023-09-30
4,040,787 GBP2022-09-30
Total Assets Less Current Liabilities
3,641,357 GBP2023-09-30
4,209,939 GBP2022-09-30
Net Assets/Liabilities
3,608,432 GBP2023-09-30
4,174,388 GBP2022-09-30
Equity
Called up share capital
25,004 GBP2023-09-30
25,004 GBP2022-09-30
Retained earnings (accumulated losses)
3,583,428 GBP2023-09-30
4,149,384 GBP2022-09-30
Equity
3,608,432 GBP2023-09-30
4,174,388 GBP2022-09-30
Average Number of Employees
322022-10-01 ~ 2023-09-30
372021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
37,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
37,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
98,354 GBP2023-09-30
106,678 GBP2022-09-30
Furniture and fittings
266,959 GBP2023-09-30
137,932 GBP2022-09-30
Motor vehicles
25,500 GBP2023-09-30
25,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
505,445 GBP2023-09-30
358,024 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-8,995 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-29,778 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-39,222 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,985 GBP2023-09-30
97,166 GBP2022-09-30
Furniture and fittings
189,811 GBP2023-09-30
35,402 GBP2022-09-30
Motor vehicles
25,500 GBP2023-09-30
25,500 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,551 GBP2023-09-30
188,876 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,814 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
48,200 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,910 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,995 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-29,778 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,222 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
4,369 GBP2023-09-30
9,512 GBP2022-09-30
Furniture and fittings
77,148 GBP2023-09-30
102,530 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
4 GBP2022-09-30
Investments in Group Undertakings
4 GBP2023-09-30
4 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
586,934 GBP2023-09-30
745,021 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
450,866 GBP2023-09-30
998,331 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
152,144 GBP2023-09-30
152,868 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,189,944 GBP2023-09-30
1,896,220 GBP2022-09-30
Trade Creditors/Trade Payables
Current
578,538 GBP2023-09-30
550,473 GBP2022-09-30
Amounts owed to group undertakings
Current
65,987 GBP2023-09-30
5,612 GBP2022-09-30
Other Taxation & Social Security Payable
Current
354,522 GBP2023-09-30
421,489 GBP2022-09-30
Other Creditors
Current
150,974 GBP2023-09-30
214,015 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,925 GBP2023-09-30
35,551 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-09-30
Class 2 ordinary share
2 shares2023-09-30
Class 3 ordinary share
2 shares2023-09-30