Property, Plant & Equipment
95,697 GBP2024-12-31
105,793 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property
1,219,998 GBP2024-12-31
1,139,998 GBP2023-12-31
Fixed Assets
1,315,795 GBP2024-12-31
1,245,891 GBP2023-12-31
Total Inventories
3,651,568 GBP2024-12-31
3,474,231 GBP2023-12-31
Debtors
959,819 GBP2024-12-31
1,032,116 GBP2023-12-31
Cash at bank and in hand
125,639 GBP2024-12-31
3,745 GBP2023-12-31
Current Assets
4,737,026 GBP2024-12-31
4,510,092 GBP2023-12-31
Creditors
Current
1,414,424 GBP2024-12-31
489,119 GBP2023-12-31
Net Current Assets/Liabilities
3,322,602 GBP2024-12-31
4,020,973 GBP2023-12-31
Total Assets Less Current Liabilities
4,638,397 GBP2024-12-31
5,266,864 GBP2023-12-31
Net Assets/Liabilities
3,991,782 GBP2024-12-31
3,756,982 GBP2023-12-31
Equity
Called up share capital
120,667 GBP2024-12-31
120,667 GBP2023-12-31
Revaluation reserve
271,264 GBP2024-12-31
319,772 GBP2023-12-31
Retained earnings (accumulated losses)
3,599,851 GBP2024-12-31
3,316,543 GBP2023-12-31
Equity
3,991,782 GBP2024-12-31
3,756,982 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
276,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
180,344 GBP2024-12-31
170,248 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
95,697 GBP2024-12-31
105,793 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property - Fair Value Model
1,219,998 GBP2024-12-31
1,139,998 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-220,000 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
67,618 GBP2024-12-31
Amounts falling due within one year, Current
74,383 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
399,682 GBP2024-12-31
444,278 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
492,519 GBP2024-12-31
Amounts falling due within one year, Current
513,455 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
959,819 GBP2024-12-31
Amounts falling due within one year, Current
1,032,116 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,104,107 GBP2024-12-31
258,078 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,697 GBP2024-12-31
2,949 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,212 GBP2024-12-31
40,401 GBP2023-12-31
Corporation Tax Payable
Current
63,948 GBP2024-12-31
7,712 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,883 GBP2024-12-31
2,387 GBP2023-12-31
Other Creditors
Current
46,978 GBP2024-12-31
47,304 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
111,043 GBP2024-12-31
110,025 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
1,377,139 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,889 GBP2024-12-31
49,586 GBP2023-12-31
Bank Overdrafts
Secured
128,971 GBP2023-12-31
Bank Borrowings
Secured
1,623,102 GBP2024-12-31
1,506,246 GBP2023-12-31
Total Borrowings
Secured
1,623,102 GBP2024-12-31
1,635,217 GBP2023-12-31