Intangible Assets
Other
29,120 GBP2024-12-31
79,543 GBP2023-12-31
Property, Plant & Equipment
5,637 GBP2024-12-31
3,691 GBP2023-12-31
Fixed Assets - Investments
24,650,215 GBP2024-12-31
28,081,893 GBP2023-12-31
Fixed Assets
24,684,972 GBP2024-12-31
28,165,127 GBP2023-12-31
Debtors
13,899,803 GBP2024-12-31
13,357,682 GBP2023-12-31
Cash at bank and in hand
345,101 GBP2024-12-31
109,266 GBP2023-12-31
Current Assets
14,289,049 GBP2024-12-31
13,513,511 GBP2023-12-31
Equity
Called up share capital
23,283,653 GBP2024-12-31
23,283,653 GBP2023-12-31
23,283,653 GBP2022-12-31
Retained earnings (accumulated losses)
-28,031,003 GBP2024-12-31
-26,754,665 GBP2023-12-31
-30,516,556 GBP2022-12-31
Equity
-4,747,350 GBP2024-12-31
9,468,060 GBP2022-12-31
Profit/Loss
-1,276,338 GBP2024-01-01 ~ 2024-12-31
3,761,891 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Wages/Salaries
2,940,524 GBP2024-01-01 ~ 2024-12-31
2,460,140 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,966 GBP2024-01-01 ~ 2024-12-31
123,827 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,354,846 GBP2024-01-01 ~ 2024-12-31
2,804,287 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
734,505 GBP2024-12-31
805,915 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
149,422 GBP2024-12-31
519,184 GBP2023-12-31
Motor vehicles
149,723 GBP2024-12-31
404,372 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
299,145 GBP2024-12-31
923,556 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-374,932 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-254,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-629,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
143,785 GBP2024-12-31
515,493 GBP2023-12-31
Motor vehicles
149,723 GBP2024-12-31
404,372 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,508 GBP2024-12-31
919,865 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,224 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-374,932 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-254,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-629,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,637 GBP2024-12-31
3,691 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Investments in Subsidiaries
24,650,215 GBP2024-12-31
26,081,893 GBP2023-12-31
Amounts invested in assets
24,650,215 GBP2024-12-31
28,081,893 GBP2023-12-31
Trade Debtors/Trade Receivables
226,772 GBP2024-12-31
84,363 GBP2023-12-31
Other Debtors
Current
400,367 GBP2024-12-31
476,482 GBP2023-12-31
Prepayments/Accrued Income
Current
609,591 GBP2024-12-31
192,280 GBP2023-12-31
Corporation Tax Payable
Current
157,409 GBP2024-12-31
157,409 GBP2023-12-31
Other Creditors
Current
693,696 GBP2024-12-31
666,603 GBP2023-12-31
Creditors
Current
43,721,371 GBP2024-12-31
45,149,650 GBP2023-12-31
Bank Borrowings
2,482,295 GBP2024-12-31
4,351,752 GBP2023-12-31
Bank Overdrafts
3,904,859 GBP2024-12-31
4,086,879 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
6,387,154 GBP2024-12-31