Average Number of Employees
782024-01-01 ~ 2024-12-31
642023-01-01 ~ 2023-12-31
Intangible Assets
440,048 GBP2024-12-31
493,748 GBP2023-12-31
Property, Plant & Equipment
504,174 GBP2024-12-31
543,805 GBP2023-12-31
Fixed Assets
944,222 GBP2024-12-31
1,037,553 GBP2023-12-31
Total Inventories
1,484,709 GBP2024-12-31
1,654,103 GBP2023-12-31
Debtors
Current
1,017,020 GBP2024-12-31
920,811 GBP2023-12-31
Cash at bank and in hand
26,570 GBP2024-12-31
65,244 GBP2023-12-31
Current Assets
2,528,299 GBP2024-12-31
2,640,158 GBP2023-12-31
Net Current Assets/Liabilities
944,593 GBP2024-12-31
1,090,259 GBP2023-12-31
Total Assets Less Current Liabilities
1,888,815 GBP2024-12-31
2,127,812 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-107,742 GBP2024-12-31
-107,742 GBP2023-12-31
Net Assets/Liabilities
1,758,522 GBP2024-12-31
1,950,049 GBP2023-12-31
Equity
Called up share capital
140 GBP2024-12-31
140 GBP2023-12-31
Share premium
121,658 GBP2024-12-31
121,658 GBP2023-12-31
Retained earnings (accumulated losses)
1,636,724 GBP2024-12-31
1,828,251 GBP2023-12-31
Equity
1,758,522 GBP2024-12-31
1,950,049 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
536,998 GBP2024-12-31
536,998 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
96,950 GBP2024-12-31
43,250 GBP2023-12-31
Intangible Assets
Goodwill
440,048 GBP2024-12-31
493,748 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
703,504 GBP2024-12-31
680,785 GBP2023-12-31
Furniture and fittings
991,038 GBP2024-12-31
935,649 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,694,542 GBP2024-12-31
1,616,434 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
306,317 GBP2023-12-31
Furniture and fittings
766,312 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,072,629 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,141 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
44,144 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
73,595 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
73,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
399,053 GBP2024-12-31
Furniture and fittings
791,315 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,190,368 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
304,451 GBP2024-12-31
374,468 GBP2023-12-31
Furniture and fittings
199,723 GBP2024-12-31
169,337 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
196,867 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
331,704 GBP2023-12-31
Under hire purchased contracts or finance leases
196,867 GBP2024-12-31
331,704 GBP2023-12-31
Finished Goods/Goods for Resale
1,484,709 GBP2024-12-31
1,654,103 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
636,179 GBP2024-12-31
659,530 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
337,000 GBP2024-12-31
205,304 GBP2023-12-31
Other Debtors
Current
22,748 GBP2024-12-31
34,799 GBP2023-12-31
Prepayments/Accrued Income
Current
21,093 GBP2024-12-31
21,178 GBP2023-12-31
Bank Overdrafts
-591,351 GBP2024-12-31
-240,926 GBP2023-12-31
Cash and Cash Equivalents
-564,781 GBP2024-12-31
-175,682 GBP2023-12-31
Bank Overdrafts
Current
591,351 GBP2024-12-31
240,926 GBP2023-12-31
Trade Creditors/Trade Payables
Current
650,021 GBP2024-12-31
705,314 GBP2023-12-31
Amounts owed to group undertakings
Current
28,304 GBP2023-12-31
Corporation Tax Payable
Current
62,087 GBP2024-12-31
Taxation/Social Security Payable
Current
222,764 GBP2024-12-31
211,024 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
27,211 GBP2024-12-31
114,640 GBP2023-12-31
Other Creditors
Current
23,300 GBP2024-12-31
200,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,972 GBP2024-12-31
49,691 GBP2023-12-31
Creditors
Current
1,583,706 GBP2024-12-31
1,549,899 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
107,742 GBP2024-12-31
107,742 GBP2023-12-31
Creditors
Non-current
107,742 GBP2024-12-31
107,742 GBP2023-12-31
Minimum gross finance lease payments owing
134,953 GBP2024-12-31
224,343 GBP2023-12-31
Net Deferred Tax Liability/Asset
-22,551 GBP2024-12-31
-70,021 GBP2023-12-31
-83,098 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
47,470 GBP2024-01-01 ~ 2024-12-31
13,077 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,551 GBP2024-12-31
70,021 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31