FR. SAUTER AUTOMATION LIMITED - 1977-12-31
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Intangible Assets
102,000 GBP2020-12-31
40,000 GBP2019-12-31
Property, Plant & Equipment
1,287,000 GBP2020-12-31
1,046,000 GBP2019-12-31
Fixed Assets - Investments
1,973,000 GBP2020-12-31
1,973,000 GBP2019-12-31
Fixed Assets
3,362,000 GBP2020-12-31
3,059,000 GBP2019-12-31
Total Inventories
449,000 GBP2020-12-31
981,000 GBP2019-12-31
Debtors
3,320,000 GBP2020-12-31
3,031,000 GBP2019-12-31
Cash at bank and in hand
694,000 GBP2020-12-31
1,146,000 GBP2019-12-31
Current Assets
4,463,000 GBP2020-12-31
5,158,000 GBP2019-12-31
Net Current Assets/Liabilities
1,302,000 GBP2020-12-31
1,574,000 GBP2019-12-31
Total Assets Less Current Liabilities
4,664,000 GBP2020-12-31
4,633,000 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-823,000 GBP2019-12-31
Net Assets/Liabilities
4,599,000 GBP2020-12-31
3,778,000 GBP2019-12-31
Equity
Called up share capital
250,000 GBP2020-12-31
250,000 GBP2019-12-31
250,000 GBP2018-12-31
Retained earnings (accumulated losses)
4,349,000 GBP2020-12-31
3,528,000 GBP2019-12-31
2,849,000 GBP2018-12-31
Equity
4,599,000 GBP2020-12-31
3,778,000 GBP2019-12-31
3,099,000 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
896,000 GBP2020-01-01 ~ 2020-12-31
679,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
896,000 GBP2020-01-01 ~ 2020-12-31
679,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
821,000 GBP2020-01-01 ~ 2020-12-31
679,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
821,000 GBP2020-01-01 ~ 2020-12-31
679,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,000 GBP2020-12-31
22,000 GBP2019-12-31
Intangible Assets - Gross Cost
Other
138,000 GBP2020-12-31
41,000 GBP2019-12-31
Intangible Assets - Gross Cost
138,000 GBP2020-12-31
41,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
36,000 GBP2020-12-31
1,000 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
35,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
102,000 GBP2020-12-31
40,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,835,000 GBP2020-12-31
1,626,000 GBP2019-12-31
Plant and equipment
645,000 GBP2020-12-31
630,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,480,000 GBP2020-12-31
2,256,000 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-72,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-72,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
663,000 GBP2020-12-31
651,000 GBP2019-12-31
Plant and equipment
530,000 GBP2020-12-31
559,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,193,000 GBP2020-12-31
1,210,000 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,000 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
40,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-68,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,172,000 GBP2020-12-31
975,000 GBP2019-12-31
Plant and equipment
115,000 GBP2020-12-31
71,000 GBP2019-12-31
Investments in Subsidiaries
1,973,000 GBP2020-12-31
1,973,000 GBP2019-12-31
Cost valuation
1,973,000 GBP2019-12-31
Finished Goods/Goods for Resale
449,000 GBP2020-12-31
981,000 GBP2019-12-31
Trade Debtors/Trade Receivables
1,611,000 GBP2020-12-31
682,000 GBP2019-12-31
Amounts Owed By Related Parties
72,000 GBP2020-12-31
48,000 GBP2019-12-31
Other Debtors
104,000 GBP2020-12-31
59,000 GBP2019-12-31
Prepayments
62,000 GBP2020-12-31
59,000 GBP2019-12-31
Debtors
Non-current
-270,000 GBP2020-12-31
-223,000 GBP2019-12-31
Current
3,050,000 GBP2020-12-31
2,808,000 GBP2019-12-31
Cash and Cash Equivalents
694,000 GBP2020-12-31
1,146,000 GBP2019-12-31
Trade Creditors/Trade Payables
881,000 GBP2020-12-31
1,241,000 GBP2019-12-31
Amounts Owed to Related Parties
971,000 GBP2020-12-31
1,045,000 GBP2019-12-31
Taxation/Social Security Payable
344,000 GBP2020-12-31
346,000 GBP2019-12-31
Other Creditors
62,000 GBP2020-12-31
53,000 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,000 GBP2020-12-31
22,000 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2020-12-31
250,000 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2020-12-31
116,000 GBP2019-12-31
Between two and five year
127,000 GBP2020-12-31
112,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
242,000 GBP2020-12-31
228,000 GBP2019-12-31