Cost of Sales
-37,065,189 GBP2023-09-01 ~ 2024-08-31
-34,451,739 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-7,838,725 GBP2023-09-01 ~ 2024-08-31
-4,086,949 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
657,713 GBP2023-09-01 ~ 2024-08-31
491,216 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
8,928,814 GBP2023-09-01 ~ 2024-08-31
6,998,491 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
6,824,795 GBP2023-09-01 ~ 2024-08-31
5,755,319 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
499,233 GBP2024-08-31
404,262 GBP2023-08-31
Fixed Assets - Investments
55 GBP2024-08-31
0 GBP2023-08-31
Fixed Assets
499,288 GBP2024-08-31
404,262 GBP2023-08-31
Debtors
24,857,889 GBP2024-08-31
14,222,674 GBP2023-08-31
Cash at bank and in hand
12,702,968 GBP2024-08-31
5,858,654 GBP2023-08-31
Current Assets
38,096,459 GBP2024-08-31
29,883,842 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-13,436,326 GBP2024-08-31
-8,381,755 GBP2023-08-31
Net Current Assets/Liabilities
24,660,133 GBP2024-08-31
21,502,087 GBP2023-08-31
Total Assets Less Current Liabilities
25,159,421 GBP2024-08-31
21,906,349 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-365,224 GBP2024-08-31
-434,561 GBP2023-08-31
Net Assets/Liabilities
20,616,517 GBP2024-08-31
18,791,722 GBP2023-08-31
Equity
Called up share capital
55,100 GBP2024-08-31
55,100 GBP2023-08-31
55,100 GBP2022-08-31
Other miscellaneous reserve
8,269 GBP2024-08-31
8,269 GBP2023-08-31
Retained earnings (accumulated losses)
20,553,148 GBP2024-08-31
18,728,353 GBP2023-08-31
16,973,034 GBP2022-08-31
Equity
20,616,517 GBP2024-08-31
18,791,722 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
6,824,795 GBP2023-09-01 ~ 2024-08-31
5,755,319 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-5,000,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
32,500 GBP2023-09-01 ~ 2024-08-31
19,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
622023-09-01 ~ 2024-08-31
602022-09-01 ~ 2023-08-31
Wages/Salaries
3,490,144 GBP2023-09-01 ~ 2024-08-31
3,576,268 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
374,392 GBP2023-09-01 ~ 2024-08-31
368,061 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,000,419 GBP2023-09-01 ~ 2024-08-31
4,083,111 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
525,189 GBP2023-09-01 ~ 2024-08-31
509,322 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,743 GBP2023-09-01 ~ 2024-08-31
-6,637 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
409,615 GBP2024-08-31
501,588 GBP2023-08-31
Furniture and fittings
123,882 GBP2024-08-31
179,714 GBP2023-08-31
Motor vehicles
480,050 GBP2024-08-31
384,810 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,013,547 GBP2024-08-31
1,066,112 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-130,404 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-75,451 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-109,089 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-314,944 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
205,731 GBP2024-08-31
268,200 GBP2023-08-31
Furniture and fittings
76,451 GBP2024-08-31
121,131 GBP2023-08-31
Motor vehicles
232,132 GBP2024-08-31
272,519 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,314 GBP2024-08-31
661,850 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,184 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
11,732 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
57,233 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,149 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-89,653 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-56,412 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-97,620 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-243,685 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
203,884 GBP2024-08-31
233,388 GBP2023-08-31
Furniture and fittings
47,431 GBP2024-08-31
58,583 GBP2023-08-31
Motor vehicles
247,918 GBP2024-08-31
112,291 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,677,499 GBP2024-08-31
1,364,651 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
16,495,668 GBP2024-08-31
7,930,247 GBP2023-08-31
Other Debtors
Current
1,963,476 GBP2024-08-31
2,706,276 GBP2023-08-31
Prepayments/Accrued Income
Current
254,215 GBP2024-08-31
339,892 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
24,857,889 GBP2024-08-31
14,222,674 GBP2023-08-31
Non-current
25,393,491 GBP2024-08-31
24,025,188 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,950,659 GBP2024-08-31
2,096,257 GBP2023-08-31
Corporation Tax Payable
Current
880,276 GBP2024-08-31
649,809 GBP2023-08-31
Other Taxation & Social Security Payable
Current
2,768,809 GBP2024-08-31
1,043,704 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
7,836,582 GBP2024-08-31
4,591,985 GBP2023-08-31
Creditors
Current
13,436,326 GBP2024-08-31
8,381,755 GBP2023-08-31
Trade Creditors/Trade Payables
Non-current
365,224 GBP2024-08-31
434,561 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
444,000 GBP2024-08-31
444,000 GBP2023-08-31
Between two and five year
810,148 GBP2024-08-31
1,254,148 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,254,148 GBP2024-08-31
1,698,148 GBP2023-08-31