Cost of Sales
-5,923,179 GBP2023-03-01 ~ 2024-02-29
-5,583,121 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-149,187 GBP2023-03-01 ~ 2024-02-29
-179,652 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,752,526 GBP2023-03-01 ~ 2024-02-29
-2,433,741 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
20,303 GBP2023-03-01 ~ 2024-02-29
11,464 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,021,521 GBP2023-03-01 ~ 2024-02-29
1,128,595 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
786,500 GBP2023-03-01 ~ 2024-02-29
948,122 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
1,268,369 GBP2024-02-29
1,354,008 GBP2023-02-28
Investment Property
565,000 GBP2024-02-29
565,000 GBP2023-02-28
Fixed Assets
1,833,369 GBP2024-02-29
1,919,008 GBP2023-02-28
Debtors
2,088,444 GBP2024-02-29
1,850,202 GBP2023-02-28
Cash at bank and in hand
1,109,432 GBP2024-02-29
846,087 GBP2023-02-28
Current Assets
5,216,428 GBP2024-02-29
5,194,953 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-1,065,367 GBP2024-02-29
-1,464,590 GBP2023-02-28
Net Current Assets/Liabilities
4,151,061 GBP2024-02-29
3,730,363 GBP2023-02-28
Total Assets Less Current Liabilities
5,984,430 GBP2024-02-29
5,649,371 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-175,801 GBP2024-02-29
-167,676 GBP2023-02-28
Net Assets/Liabilities
5,562,629 GBP2024-02-29
5,231,695 GBP2023-02-28
Equity
Called up share capital
40,129 GBP2024-02-29
40,129 GBP2023-02-28
40,129 GBP2022-02-28
Share premium
121,865 GBP2024-02-29
121,865 GBP2023-02-28
121,865 GBP2022-02-28
Other miscellaneous reserve
239,958 GBP2024-02-29
195,524 GBP2023-02-28
Retained earnings (accumulated losses)
5,160,677 GBP2024-02-29
4,874,177 GBP2023-02-28
4,396,055 GBP2022-02-28
Equity
5,562,629 GBP2024-02-29
5,231,695 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
786,500 GBP2023-03-01 ~ 2024-02-29
948,122 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-470,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-500,000 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
14,650 GBP2023-03-01 ~ 2024-02-29
13,300 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
742023-03-01 ~ 2024-02-29
692022-03-01 ~ 2023-02-28
Wages/Salaries
2,413,562 GBP2023-03-01 ~ 2024-02-29
2,332,049 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
257,898 GBP2023-03-01 ~ 2024-02-29
228,541 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,924,518 GBP2023-03-01 ~ 2024-02-29
2,789,873 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
743,648 GBP2023-03-01 ~ 2024-02-29
754,220 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,000 GBP2023-03-01 ~ 2024-02-29
13,000 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Computer software
11,516 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,794,910 GBP2024-02-29
2,654,735 GBP2023-02-28
Furniture and fittings
315,528 GBP2024-02-29
290,805 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
6,733,412 GBP2024-02-29
6,479,108 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,203,454 GBP2024-02-29
2,050,801 GBP2023-02-28
Furniture and fittings
217,361 GBP2024-02-29
199,490 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,465,043 GBP2024-02-29
5,125,100 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
152,653 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
17,871 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
339,943 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
591,456 GBP2024-02-29
603,934 GBP2023-02-28
Furniture and fittings
98,167 GBP2024-02-29
91,315 GBP2023-02-28
Investment Property - Fair Value Model
565,000 GBP2023-02-28
Finished Goods/Goods for Resale
638,450 GBP2024-02-29
664,991 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,892,841 GBP2024-02-29
1,733,746 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
20,705 GBP2024-02-29
12,450 GBP2023-02-28
Prepayments/Accrued Income
Current
174,898 GBP2024-02-29
104,006 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,088,444 GBP2024-02-29
1,850,202 GBP2023-02-28
Trade Creditors/Trade Payables
Current
465,067 GBP2024-02-29
409,525 GBP2023-02-28
Corporation Tax Payable
Current
101,604 GBP2024-02-29
235,000 GBP2023-02-28
Other Taxation & Social Security Payable
Current
252,622 GBP2024-02-29
177,975 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
246,074 GBP2024-02-29
642,090 GBP2023-02-28
Creditors
Current
1,065,367 GBP2024-02-29
1,464,590 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
201,933 GBP2024-02-29
189,053 GBP2023-02-28
Between two and five year
360,140 GBP2024-02-29
539,430 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
562,073 GBP2024-02-29
728,483 GBP2023-02-28