25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Distribution Costs
-166,697 GBP2024-03-01 ~ 2025-02-28
-149,187 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-3,016,036 GBP2024-03-01 ~ 2025-02-28
-2,752,526 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
11,936 GBP2024-03-01 ~ 2025-02-28
20,303 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
2,583,526 GBP2024-03-01 ~ 2025-02-28
1,021,521 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
1,937,533 GBP2024-03-01 ~ 2025-02-28
786,500 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
1,588,683 GBP2025-02-28
1,268,369 GBP2024-02-29
Investment Property
608,460 GBP2025-02-28
565,000 GBP2024-02-29
Fixed Assets
2,197,143 GBP2025-02-28
1,833,369 GBP2024-02-29
Debtors
1,784,685 GBP2025-02-28
2,088,444 GBP2024-02-29
Cash at bank and in hand
2,529,439 GBP2025-02-28
1,109,432 GBP2024-02-29
Current Assets
6,585,876 GBP2025-02-28
5,216,428 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-1,071,681 GBP2025-02-28
-1,065,367 GBP2024-02-29
Net Current Assets/Liabilities
5,514,195 GBP2025-02-28
4,151,061 GBP2024-02-29
Total Assets Less Current Liabilities
7,711,338 GBP2025-02-28
5,984,430 GBP2024-02-29
Net Assets/Liabilities
7,096,906 GBP2025-02-28
5,562,629 GBP2024-02-29
Equity
Called up share capital
40,129 GBP2025-02-28
40,129 GBP2024-02-29
40,129 GBP2023-02-28
Share premium
121,865 GBP2025-02-28
121,865 GBP2024-02-29
121,865 GBP2023-02-28
Retained earnings (accumulated losses)
6,934,912 GBP2025-02-28
5,400,635 GBP2024-02-29
5,069,701 GBP2023-02-28
Equity
7,096,906 GBP2025-02-28
5,562,629 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
1,937,533 GBP2024-03-01 ~ 2025-02-28
786,500 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-450,000 GBP2024-03-01 ~ 2025-02-28
Audit Fees/Expenses
15,385 GBP2024-03-01 ~ 2025-02-28
14,650 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
842024-03-01 ~ 2025-02-28
742023-03-01 ~ 2024-02-29
Wages/Salaries
2,913,930 GBP2024-03-01 ~ 2025-02-28
2,445,687 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
295,674 GBP2024-03-01 ~ 2025-02-28
225,773 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
3,492,525 GBP2024-03-01 ~ 2025-02-28
2,924,518 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
725,228 GBP2024-03-01 ~ 2025-02-28
757,971 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
123,000 GBP2024-03-01 ~ 2025-02-28
-4,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Computer software
11,516 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,918,192 GBP2025-02-28
2,794,910 GBP2024-02-29
Furniture and fittings
331,138 GBP2025-02-28
315,528 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
7,365,226 GBP2025-02-28
6,733,412 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,615 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-17,615 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,349,186 GBP2025-02-28
2,203,454 GBP2024-02-29
Furniture and fittings
234,131 GBP2025-02-28
217,361 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,776,543 GBP2025-02-28
5,465,043 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
150,317 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
16,770 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
316,085 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,585 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,585 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment
569,006 GBP2025-02-28
591,456 GBP2024-02-29
Furniture and fittings
97,007 GBP2025-02-28
98,167 GBP2024-02-29
Investment Property - Fair Value Model
608,460 GBP2025-02-28
565,000 GBP2024-02-29
Finished Goods/Goods for Resale
811,876 GBP2025-02-28
638,450 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,643,158 GBP2025-02-28
1,892,841 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
0 GBP2025-02-28
20,705 GBP2024-02-29
Other Debtors
Current
10,112 GBP2025-02-28
0 GBP2024-02-29
Prepayments/Accrued Income
Current
131,415 GBP2025-02-28
174,898 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
1,784,685 GBP2025-02-28
2,088,444 GBP2024-02-29
Trade Creditors/Trade Payables
Current
545,605 GBP2025-02-28
465,067 GBP2024-02-29
Amounts owed to group undertakings
Current
63,854 GBP2025-02-28
0 GBP2024-02-29
Corporation Tax Payable
Current
63,531 GBP2025-02-28
101,604 GBP2024-02-29
Other Taxation & Social Security Payable
Current
83,164 GBP2025-02-28
252,622 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
315,527 GBP2025-02-28
246,074 GBP2024-02-29
Creditors
Current
1,071,681 GBP2025-02-28
1,065,367 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,129 shares2025-02-28
40,129 shares2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,331 GBP2025-02-28
201,933 GBP2024-02-29
Between two and five year
208,762 GBP2025-02-28
360,140 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
398,093 GBP2025-02-28
562,073 GBP2024-02-29