M. & M. BREWERY EQUIPMENT LIMITED - 1978-12-31
43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-3,070,521 GBP2023-01-01 ~ 2023-12-31
-3,342,546 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,208,770 GBP2023-01-01 ~ 2023-12-31
-1,032,039 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-51,885 GBP2023-01-01 ~ 2023-12-31
-32,829 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
96,378 GBP2023-01-01 ~ 2023-12-31
124,117 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
120,131 GBP2023-01-01 ~ 2023-12-31
100,006 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,392,467 GBP2023-12-31
1,461,906 GBP2022-12-31
Fixed Assets - Investments
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Fixed Assets
1,422,467 GBP2023-12-31
1,491,906 GBP2022-12-31
Debtors
1,576,091 GBP2023-12-31
1,646,842 GBP2022-12-31
Cash at bank and in hand
164,207 GBP2023-12-31
13,189 GBP2022-12-31
Current Assets
1,740,298 GBP2023-12-31
1,660,031 GBP2022-12-31
Net Current Assets/Liabilities
333,321 GBP2023-12-31
374,084 GBP2022-12-31
Total Assets Less Current Liabilities
1,755,788 GBP2023-12-31
1,865,990 GBP2022-12-31
Net Assets/Liabilities
1,089,528 GBP2023-12-31
1,089,397 GBP2022-12-31
Equity
Called up share capital
95 GBP2023-12-31
95 GBP2022-12-31
95 GBP2021-12-31
Revaluation reserve
374,436 GBP2023-12-31
385,099 GBP2022-12-31
180,699 GBP2021-12-31
Capital redemption reserve
5 GBP2023-12-31
5 GBP2022-12-31
5 GBP2021-12-31
Retained earnings (accumulated losses)
714,992 GBP2023-12-31
704,198 GBP2022-12-31
598,592 GBP2021-12-31
Equity
1,089,528 GBP2023-12-31
1,089,397 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
120,131 GBP2023-01-01 ~ 2023-12-31
100,006 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
280,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
310,006 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-120,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,673 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,480,000 GBP2023-12-31
1,480,000 GBP2022-12-31
Motor vehicles
242,147 GBP2023-12-31
278,925 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,722,147 GBP2023-12-31
1,758,925 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-36,778 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-36,778 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
130,000 GBP2023-12-31
100,400 GBP2022-12-31
Motor vehicles
199,680 GBP2023-12-31
196,619 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,680 GBP2023-12-31
297,019 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
29,600 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
39,839 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-36,778 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,778 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,350,000 GBP2023-12-31
1,379,600 GBP2022-12-31
Motor vehicles
42,467 GBP2023-12-31
82,306 GBP2022-12-31
Other Investments Other Than Loans
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
397,177 GBP2023-12-31
1,377,122 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,178,914 GBP2023-12-31
269,720 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,576,091 GBP2023-12-31
1,646,842 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
105,329 GBP2023-12-31
93,516 GBP2022-12-31
Trade Creditors/Trade Payables
Current
522,793 GBP2023-12-31
652,259 GBP2022-12-31
Corporation Tax Payable
Current
36,030 GBP2023-12-31
24,111 GBP2022-12-31
Other Taxation & Social Security Payable
Current
164,474 GBP2023-12-31
94,016 GBP2022-12-31
Other Creditors
Current
578,351 GBP2023-12-31
422,045 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
516,830 GBP2023-12-31
578,540 GBP2022-12-31
Other Creditors
Non-current
0 GBP2023-12-31
12,950 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,350 GBP2023-12-31
38,554 GBP2022-12-31
Minimum gross finance lease payments owing
12,350 GBP2023-12-31
51,504 GBP2022-12-31