Average Number of Employees
262023-07-01 ~ 2024-06-30
262022-07-01 ~ 2023-06-30
Turnover/Revenue
7,874,916 GBP2023-07-01 ~ 2024-06-30
11,960,732 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-6,192,168 GBP2023-07-01 ~ 2024-06-30
-9,955,157 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,682,748 GBP2023-07-01 ~ 2024-06-30
2,005,575 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,407,862 GBP2023-07-01 ~ 2024-06-30
-4,078,116 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-1,725,114 GBP2023-07-01 ~ 2024-06-30
-2,657,437 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
80,262 GBP2023-07-01 ~ 2024-06-30
11,431 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-479,812 GBP2023-07-01 ~ 2024-06-30
-992,686 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,124,664 GBP2023-07-01 ~ 2024-06-30
-3,638,692 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
100,887 GBP2023-07-01 ~ 2024-06-30
-784,115 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
75,468 GBP2024-06-30
70,112 GBP2023-06-30
Fixed Assets - Investments
36,649 GBP2024-06-30
36,649 GBP2023-06-30
Investment Property
12,750,000 GBP2024-06-30
12,750,000 GBP2023-06-30
Fixed Assets
12,862,117 GBP2024-06-30
12,856,761 GBP2023-06-30
Total Inventories
6,952,400 GBP2024-06-30
9,801,274 GBP2023-06-30
Debtors
Current
2,753,201 GBP2024-06-30
4,769,901 GBP2023-06-30
Cash at bank and in hand
845,144 GBP2024-06-30
739,640 GBP2023-06-30
Current Assets
10,550,745 GBP2024-06-30
15,310,815 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-618,247 GBP2024-06-30
-11,491,879 GBP2023-06-30
Net Current Assets/Liabilities
9,932,498 GBP2024-06-30
3,818,936 GBP2023-06-30
Total Assets Less Current Liabilities
22,794,615 GBP2024-06-30
16,675,697 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-22,402,104 GBP2024-06-30
-16,392,075 GBP2023-06-30
Net Assets/Liabilities
384,509 GBP2024-06-30
283,622 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
384,409 GBP2024-06-30
283,522 GBP2023-06-30
1,067,637 GBP2022-07-01
Equity
384,509 GBP2024-06-30
283,622 GBP2023-06-30
1,067,737 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
100,887 GBP2023-07-01 ~ 2024-06-30
-784,115 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
100,887 GBP2023-07-01 ~ 2024-06-30
-784,115 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
100,887 GBP2023-07-01 ~ 2024-06-30
-784,115 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,553 GBP2023-07-01 ~ 2024-06-30
-41,848 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-531,166 GBP2023-07-01 ~ 2024-06-30
-745,932 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
739,070 GBP2024-06-30
715,849 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,029,064 GBP2024-06-30
1,005,843 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
645,737 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
935,731 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,865 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
17,865 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
663,602 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,596 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
75,468 GBP2024-06-30
70,112 GBP2023-06-30
Investments in Subsidiaries
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Value of work in progress
6,246,098 GBP2024-06-30
9,094,972 GBP2023-06-30
Finished Goods/Goods for Resale
706,302 GBP2024-06-30
706,302 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
143,440 GBP2024-06-30
856,555 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,308,520 GBP2024-06-30
2,783,897 GBP2023-06-30
Other Debtors
Current
177,844 GBP2024-06-30
208,196 GBP2023-06-30
Prepayments/Accrued Income
Current
123,397 GBP2024-06-30
879,405 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
41,848 GBP2023-06-30
Trade Creditors/Trade Payables
Current
114,123 GBP2024-06-30
122,709 GBP2023-06-30
Amounts owed to group undertakings
Current
9,935,681 GBP2023-06-30
Taxation/Social Security Payable
Current
182,690 GBP2024-06-30
147,636 GBP2023-06-30
Other Creditors
Current
23,001 GBP2024-06-30
220,225 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
298,433 GBP2024-06-30
1,065,628 GBP2023-06-30
Creditors
Current
618,247 GBP2024-06-30
11,491,879 GBP2023-06-30
Amounts owed to group undertakings
Non-current
22,402,104 GBP2024-06-30
16,392,075 GBP2023-06-30
Net Deferred Tax Liability/Asset
-8,002 GBP2024-06-30
41,848 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-49,850 GBP2023-07-01 ~ 2024-06-30
41,848 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-8,120 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,250 GBP2024-06-30
64,094 GBP2023-06-30
Between one and five year
293,000 GBP2024-06-30
293,000 GBP2023-06-30
More than five year
164,609 GBP2024-06-30
238,063 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
530,859 GBP2024-06-30
595,157 GBP2023-06-30