Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
10,377 GBP2024-01-31
11,732 GBP2023-01-31
Property, Plant & Equipment
458,391 GBP2024-01-31
322,973 GBP2023-01-31
Fixed Assets - Investments
200 GBP2023-01-31
Fixed Assets
468,768 GBP2024-01-31
334,905 GBP2023-01-31
Total Inventories
97,600 GBP2024-01-31
97,600 GBP2023-01-31
Debtors
825,753 GBP2024-01-31
1,034,086 GBP2023-01-31
Cash at bank and in hand
1,088,245 GBP2024-01-31
560,542 GBP2023-01-31
Current Assets
2,011,598 GBP2024-01-31
1,692,228 GBP2023-01-31
Creditors
Current
634,760 GBP2024-01-31
430,588 GBP2023-01-31
Net Current Assets/Liabilities
1,376,838 GBP2024-01-31
1,261,640 GBP2023-01-31
Total Assets Less Current Liabilities
1,845,606 GBP2024-01-31
1,596,545 GBP2023-01-31
Net Assets/Liabilities
1,611,932 GBP2024-01-31
1,477,143 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
Retained earnings (accumulated losses)
1,611,732 GBP2024-01-31
1,476,943 GBP2023-01-31
Equity
1,611,932 GBP2024-01-31
1,477,143 GBP2023-01-31
Average Number of Employees
402023-02-01 ~ 2024-01-31
352022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
13,550 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,700 GBP2024-01-31
6,600 GBP2023-01-31
Plant and equipment
1,607,141 GBP2024-01-31
1,407,153 GBP2023-01-31
Motor vehicles
160,091 GBP2024-01-31
137,298 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,782,932 GBP2024-01-31
1,551,051 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-46,613 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-38,295 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-84,908 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,219,740 GBP2024-01-31
1,125,639 GBP2023-01-31
Motor vehicles
104,801 GBP2024-01-31
102,439 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,324,541 GBP2024-01-31
1,228,078 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
140,714 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
17,157 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,871 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,613 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-14,795 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,408 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
15,700 GBP2024-01-31
6,600 GBP2023-01-31
Plant and equipment
387,401 GBP2024-01-31
281,514 GBP2023-01-31
Motor vehicles
55,290 GBP2024-01-31
34,859 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-01-31
Investments in Group Undertakings
200 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
793,788 GBP2024-01-31
1,010,075 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
31,965 GBP2024-01-31
24,011 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
825,753 GBP2024-01-31
1,034,086 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
9,555 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
57,798 GBP2024-01-31
36,557 GBP2023-01-31
Trade Creditors/Trade Payables
Current
306,655 GBP2024-01-31
189,129 GBP2023-01-31
Amounts owed to group undertakings
Current
3,802 GBP2023-01-31
Other Taxation & Social Security Payable
Current
202,759 GBP2024-01-31
124,424 GBP2023-01-31
Other Creditors
Current
57,548 GBP2024-01-31
67,121 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
21,583 GBP2024-01-31
31,336 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
101,391 GBP2024-01-31
29,966 GBP2023-01-31
Between one and five year, hire purchase agreements
101,391 GBP2024-01-31
29,966 GBP2023-01-31
hire purchase agreements
159,189 GBP2024-01-31
66,523 GBP2023-01-31
Bank Borrowings
Secured
31,583 GBP2024-01-31
40,891 GBP2023-01-31
Total Borrowings
Secured
190,772 GBP2024-01-31
107,414 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,700 GBP2024-01-31
58,100 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-01-31