F.A.M. MOBILE INDUSTRIAL MAINTENANCE LIMITED - 1980-12-31
Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Class 3 ordinary share
12022-08-01 ~ 2023-07-31
Class 4 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
19,246,002 GBP2022-08-01 ~ 2023-07-31
16,603,585 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
13,284,871 GBP2022-08-01 ~ 2023-07-31
11,719,477 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
5,961,131 GBP2022-08-01 ~ 2023-07-31
4,884,108 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
1,190,296 GBP2022-08-01 ~ 2023-07-31
899,377 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
5,028,236 GBP2022-08-01 ~ 2023-07-31
4,198,530 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
3,207 GBP2022-08-01 ~ 2023-07-31
29 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
5,031,443 GBP2022-08-01 ~ 2023-07-31
4,198,559 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,067,270 GBP2022-08-01 ~ 2023-07-31
764,894 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
3,964,173 GBP2022-08-01 ~ 2023-07-31
3,433,665 GBP2021-08-01 ~ 2022-07-31
Equity
Retained earnings (accumulated losses)
4,461,366 GBP2023-07-31
1,849,304 GBP2022-07-31
1,621,172 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,352,111 GBP2022-08-01 ~ 2023-07-31
-3,205,533 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
29,070 GBP2023-07-31
101,941 GBP2022-07-31
Debtors
6,930,167 GBP2023-07-31
2,297,220 GBP2022-07-31
Cash at bank and in hand
3,011,846 GBP2023-07-31
2,140,055 GBP2022-07-31
Current Assets
9,942,013 GBP2023-07-31
4,437,275 GBP2022-07-31
Creditors
Current
5,502,349 GBP2023-07-31
2,677,243 GBP2022-07-31
Net Current Assets/Liabilities
4,439,664 GBP2023-07-31
1,760,032 GBP2022-07-31
Total Assets Less Current Liabilities
4,468,734 GBP2023-07-31
1,861,973 GBP2022-07-31
Net Assets/Liabilities
4,461,466 GBP2023-07-31
1,849,404 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Equity
4,461,466 GBP2023-07-31
1,849,404 GBP2022-07-31
Wages/Salaries
778,113 GBP2022-08-01 ~ 2023-07-31
823,671 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
88,092 GBP2022-08-01 ~ 2023-07-31
104,965 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,595 GBP2022-08-01 ~ 2023-07-31
30,279 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
883,800 GBP2022-08-01 ~ 2023-07-31
958,915 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
312022-08-01 ~ 2023-07-31
292021-08-01 ~ 2022-07-31
Director Remuneration
78,521 GBP2022-08-01 ~ 2023-07-31
8,264 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,133 GBP2022-08-01 ~ 2023-07-31
24,262 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
10,888 GBP2022-08-01 ~ 2023-07-31
7,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
1,072,571 GBP2022-08-01 ~ 2023-07-31
755,914 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
1,056,855 GBP2022-08-01 ~ 2023-07-31
797,726 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,973 GBP2023-07-31
179,754 GBP2022-07-31
Computers
23,582 GBP2023-07-31
13,220 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
48,555 GBP2023-07-31
192,974 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-158,247 GBP2022-08-01 ~ 2023-07-31
Computers
-399 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-158,646 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,472 GBP2023-07-31
85,670 GBP2022-07-31
Computers
7,013 GBP2023-07-31
5,363 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,485 GBP2023-07-31
91,033 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,123 GBP2022-08-01 ~ 2023-07-31
Computers
2,010 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,133 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-78,321 GBP2022-08-01 ~ 2023-07-31
Computers
-360 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,681 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
12,501 GBP2023-07-31
94,084 GBP2022-07-31
Computers
16,569 GBP2023-07-31
7,857 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
765,752 GBP2023-07-31
593,926 GBP2022-07-31
Other Debtors
Current
561,607 GBP2023-07-31
54,348 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
72,694 GBP2023-07-31
95,751 GBP2022-07-31
Prepayments/Accrued Income
Current
22,603 GBP2023-07-31
6,084 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
6,930,167 GBP2023-07-31
2,297,220 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,762,643 GBP2023-07-31
1,144,460 GBP2022-07-31
Amounts owed to group undertakings
Current
1,257,848 GBP2023-07-31
1,126,606 GBP2022-07-31
Corporation Tax Payable
Current
521,747 GBP2023-07-31
182,818 GBP2022-07-31
Other Taxation & Social Security Payable
Current
45,271 GBP2023-07-31
25,897 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
540,152 GBP2023-07-31
Accrued Liabilities
Current
1,374,688 GBP2023-07-31
197,462 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,221 GBP2023-07-31
18,080 GBP2022-07-31
Between one and five year
43,372 GBP2023-07-31
24,441 GBP2022-07-31
All periods
86,593 GBP2023-07-31
42,521 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,268 GBP2023-07-31
12,569 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
54 shares2023-07-31
Class 3 ordinary share
15 shares2023-07-31
Class 4 ordinary share
15 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
3,964,173 GBP2022-08-01 ~ 2023-07-31