Average Number of Employees
412023-08-01 ~ 2024-07-31
442022-08-01 ~ 2023-07-31
Property, Plant & Equipment
4,784,034 GBP2024-07-31
4,886,534 GBP2023-07-31
Fixed Assets - Investments
662,377 GBP2024-07-31
662,377 GBP2023-07-31
Investment Property
398,425 GBP2024-07-31
398,425 GBP2023-07-31
Fixed Assets
5,844,836 GBP2024-07-31
5,947,336 GBP2023-07-31
Total Inventories
36,433 GBP2024-07-31
37,736 GBP2023-07-31
Debtors
Current
1,693,246 GBP2024-07-31
1,311,851 GBP2023-07-31
Cash at bank and in hand
12,373,594 GBP2024-07-31
10,972,791 GBP2023-07-31
Current Assets
14,103,273 GBP2024-07-31
12,322,378 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-921,105 GBP2024-07-31
Net Current Assets/Liabilities
13,182,168 GBP2024-07-31
11,724,183 GBP2023-07-31
Total Assets Less Current Liabilities
19,027,004 GBP2024-07-31
17,671,519 GBP2023-07-31
Net Assets/Liabilities
18,906,480 GBP2024-07-31
17,588,672 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-08-01
Other miscellaneous reserve
578 GBP2024-07-31
578 GBP2023-07-31
578 GBP2022-08-01
Retained earnings (accumulated losses)
18,905,802 GBP2024-07-31
17,587,994 GBP2023-07-31
15,933,446 GBP2022-08-01
Profit/Loss
1,317,808 GBP2023-08-01 ~ 2024-07-31
1,654,548 GBP2022-08-01 ~ 2023-07-31
Equity
18,906,480 GBP2024-07-31
17,588,672 GBP2023-07-31
15,934,124 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,317,808 GBP2023-08-01 ~ 2024-07-31
1,654,548 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,317,808 GBP2023-08-01 ~ 2024-07-31
1,654,548 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,317,808 GBP2023-08-01 ~ 2024-07-31
1,654,548 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
3,839,338 GBP2024-07-31
3,839,338 GBP2023-07-31
Plant and equipment
2,977,446 GBP2024-07-31
2,836,600 GBP2023-07-31
Motor vehicles
283,516 GBP2024-07-31
283,516 GBP2023-07-31
Office equipment
1,565,599 GBP2024-07-31
1,565,599 GBP2023-07-31
Other
51,173 GBP2024-07-31
51,173 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
12,713,930 GBP2024-07-31
12,573,084 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,385,634 GBP2023-07-31
Motor vehicles
229,792 GBP2023-07-31
Office equipment
1,529,209 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,686,549 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,459 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
243,347 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,462,060 GBP2024-07-31
Motor vehicles
243,224 GBP2024-07-31
Office equipment
1,534,668 GBP2024-07-31
Other
49,083 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,929,896 GBP2024-07-31
Property, Plant & Equipment
Buildings
2,169,274 GBP2024-07-31
2,237,665 GBP2023-07-31
Plant and equipment
515,386 GBP2024-07-31
450,967 GBP2023-07-31
Motor vehicles
40,292 GBP2024-07-31
53,724 GBP2023-07-31
Office equipment
30,931 GBP2024-07-31
36,390 GBP2023-07-31
Other
2,090 GBP2024-07-31
2,458 GBP2023-07-31
Land and buildings
4,195,336 GBP2024-07-31
4,342,995 GBP2023-07-31
Value of work in progress
57 GBP2023-07-31
Finished Goods/Goods for Resale
36,433 GBP2024-07-31
37,679 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
9,232 GBP2024-07-31
3,432 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,059,150 GBP2024-07-31
859,658 GBP2023-07-31
Other Debtors
Current
386,450 GBP2024-07-31
319,945 GBP2023-07-31
Prepayments/Accrued Income
Current
238,414 GBP2024-07-31
128,816 GBP2023-07-31
Bank Overdrafts
-36 GBP2023-07-31
Cash and Cash Equivalents
12,373,594 GBP2024-07-31
10,972,755 GBP2023-07-31
Bank Overdrafts
Current
36 GBP2023-07-31
Trade Creditors/Trade Payables
Current
156,705 GBP2024-07-31
128,836 GBP2023-07-31
Amounts owed to group undertakings
Current
290 GBP2024-07-31
290 GBP2023-07-31
Corporation Tax Payable
Current
453,393 GBP2024-07-31
89,687 GBP2023-07-31
Taxation/Social Security Payable
Current
164,295 GBP2024-07-31
168,837 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
43,001 GBP2023-07-31
Other Creditors
Current
9,470 GBP2024-07-31
9,470 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
136,952 GBP2024-07-31
158,038 GBP2023-07-31
Creditors
Current
921,105 GBP2024-07-31
598,195 GBP2023-07-31
Net Deferred Tax Liability/Asset
-120,524 GBP2024-07-31
-82,847 GBP2023-07-31
-134,751 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,677 GBP2023-08-01 ~ 2024-07-31
51,904 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-120,524 GBP2024-07-31
-82,847 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31