42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
(expand)Administrative Expenses
-2,569,118 GBP2023-01-01 ~ 2023-12-31
-2,637,405 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
16 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
542,062 GBP2023-01-01 ~ 2023-12-31
-1,551,145 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
406,662 GBP2023-01-01 ~ 2023-12-31
-1,187,546 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
928,837 GBP2023-12-31
522,175 GBP2022-12-31
1,709,721 GBP2021-12-31
Intangible Assets
Other
249,934 GBP2023-12-31
306,498 GBP2022-12-31
Property, Plant & Equipment
2,319,697 GBP2023-12-31
2,704,362 GBP2022-12-31
Fixed Assets - Investments
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Fixed Assets
2,869,631 GBP2023-12-31
3,310,860 GBP2022-12-31
Debtors
1,432,568 GBP2023-12-31
1,137,037 GBP2022-12-31
Cash at bank and in hand
917 GBP2023-12-31
0 GBP2022-12-31
Current Assets
2,529,501 GBP2023-12-31
2,071,782 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,620,993 GBP2023-12-31
-4,171,861 GBP2022-12-31
Net Current Assets/Liabilities
-1,091,492 GBP2023-12-31
-2,100,079 GBP2022-12-31
Total Assets Less Current Liabilities
1,778,139 GBP2023-12-31
1,210,781 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-831,300 GBP2023-12-31
-670,604 GBP2022-12-31
Net Assets/Liabilities
946,839 GBP2023-12-31
540,177 GBP2022-12-31
Equity
Called up share capital
18,002 GBP2023-12-31
18,002 GBP2022-12-31
Equity
946,839 GBP2023-12-31
540,177 GBP2022-12-31
Audit Fees/Expenses
8,500 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
682023-01-01 ~ 2023-12-31
692022-01-01 ~ 2022-12-31
Wages/Salaries
3,106,507 GBP2023-01-01 ~ 2023-12-31
3,117,034 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,572 GBP2023-01-01 ~ 2023-12-31
111,317 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,549,912 GBP2023-01-01 ~ 2023-12-31
3,574,196 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
488,461 GBP2023-01-01 ~ 2023-12-31
417,035 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
135,400 GBP2023-01-01 ~ 2023-12-31
-349,800 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Development expenditure
350,055 GBP2023-12-31
338,330 GBP2022-12-31
Intangible Assets - Gross Cost
370,055 GBP2023-12-31
358,330 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Development expenditure
100,121 GBP2023-12-31
31,832 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
120,121 GBP2023-12-31
51,832 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
68,289 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
68,289 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
249,934 GBP2023-12-31
306,498 GBP2022-12-31
Intangible Assets
249,934 GBP2023-12-31
306,498 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
253,104 GBP2023-12-31
253,104 GBP2022-12-31
Plant and equipment
4,920,606 GBP2023-12-31
4,920,606 GBP2022-12-31
Furniture and fittings
364,174 GBP2023-12-31
364,174 GBP2022-12-31
Computers
164,635 GBP2023-12-31
149,950 GBP2022-12-31
Motor vehicles
2,674,449 GBP2023-12-31
2,850,065 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,376,968 GBP2023-12-31
8,537,899 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-235,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-235,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
57,826 GBP2023-12-31
51,498 GBP2022-12-31
Plant and equipment
4,018,802 GBP2023-12-31
3,837,719 GBP2022-12-31
Furniture and fittings
194,282 GBP2023-12-31
179,559 GBP2022-12-31
Computers
144,242 GBP2023-12-31
141,855 GBP2022-12-31
Motor vehicles
1,642,119 GBP2023-12-31
1,622,906 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,057,271 GBP2023-12-31
5,833,537 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,328 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
181,083 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,723 GBP2023-01-01 ~ 2023-12-31
Computers
2,387 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
240,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
445,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-221,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-221,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
195,278 GBP2023-12-31
201,606 GBP2022-12-31
Plant and equipment
901,804 GBP2023-12-31
1,082,887 GBP2022-12-31
Furniture and fittings
169,892 GBP2023-12-31
184,615 GBP2022-12-31
Computers
20,393 GBP2023-12-31
8,095 GBP2022-12-31
Motor vehicles
1,032,330 GBP2023-12-31
1,227,159 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
935,610 GBP2023-12-31
631,848 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
68,326 GBP2023-12-31
13,814 GBP2022-12-31
Other Debtors
Current
244,962 GBP2023-12-31
193,336 GBP2022-12-31
Prepayments/Accrued Income
Current
137,070 GBP2023-12-31
116,039 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
46,600 GBP2023-12-31
182,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,432,568 GBP2023-12-31
1,137,037 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,427,439 GBP2023-12-31
1,800,283 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
262,726 GBP2023-12-31
264,402 GBP2022-12-31
Other Remaining Borrowings
Current
492,403 GBP2023-12-31
687,035 GBP2022-12-31
Trade Creditors/Trade Payables
Current
890,611 GBP2023-12-31
974,514 GBP2022-12-31
Corporation Tax Payable
Current
68,326 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
159,060 GBP2023-12-31
341,916 GBP2022-12-31
Other Creditors
Current
248,173 GBP2023-12-31
22,195 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
72,255 GBP2023-12-31
81,516 GBP2022-12-31
Creditors
Current
3,620,993 GBP2023-12-31
4,171,861 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
681,901 GBP2023-12-31
429,079 GBP2022-12-31
Other Remaining Borrowings
Non-current
149,399 GBP2023-12-31
241,525 GBP2022-12-31
Creditors
Non-current
831,300 GBP2023-12-31
670,604 GBP2022-12-31
Bank Overdrafts
1,427,439 GBP2023-12-31
1,800,283 GBP2022-12-31
Total Borrowings
2,069,241 GBP2023-12-31
2,728,843 GBP2022-12-31
Current
1,919,842 GBP2023-12-31
2,487,318 GBP2022-12-31
Non-current
149,399 GBP2023-12-31
241,525 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
417,492 GBP2023-12-31
327,216 GBP2022-12-31
Minimum gross finance lease payments owing
1,240,271 GBP2023-12-31
802,689 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
944,627 GBP2023-12-31
693,481 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,000 GBP2023-12-31
65,000 GBP2022-12-31
Between two and five year
260,000 GBP2023-12-31
260,000 GBP2022-12-31
More than five year
1,500,000 GBP2023-12-31
1,565,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,825,000 GBP2023-12-31
1,890,000 GBP2022-12-31