42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-10,560,520 GBP2024-01-01 ~ 2024-12-31
-7,927,915 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,443,554 GBP2024-01-01 ~ 2024-12-31
-2,569,118 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
471 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
15,196 GBP2024-01-01 ~ 2024-12-31
542,062 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-15,079 GBP2024-01-01 ~ 2024-12-31
406,662 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
913,758 GBP2024-12-31
928,837 GBP2023-12-31
522,175 GBP2022-12-31
Intangible Assets
Other than goodwill
180,283 GBP2024-12-31
249,934 GBP2023-12-31
Property, Plant & Equipment
1,974,429 GBP2024-12-31
2,319,697 GBP2023-12-31
Fixed Assets - Investments
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Fixed Assets
2,454,712 GBP2024-12-31
2,869,631 GBP2023-12-31
Debtors
2,456,034 GBP2024-12-31
1,432,568 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
917 GBP2023-12-31
Current Assets
3,787,682 GBP2024-12-31
2,529,501 GBP2023-12-31
Net Current Assets/Liabilities
-1,081,562 GBP2024-12-31
-1,091,492 GBP2023-12-31
Total Assets Less Current Liabilities
1,373,150 GBP2024-12-31
1,778,139 GBP2023-12-31
Net Assets/Liabilities
931,760 GBP2024-12-31
946,839 GBP2023-12-31
Equity
Called up share capital
18,002 GBP2024-12-31
18,002 GBP2023-12-31
Equity
931,760 GBP2024-12-31
946,839 GBP2023-12-31
Audit Fees/Expenses
10,500 GBP2024-01-01 ~ 2024-12-31
8,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
652024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Wages/Salaries
3,488,503 GBP2024-01-01 ~ 2024-12-31
3,106,507 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,810 GBP2024-01-01 ~ 2024-12-31
108,572 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,970,872 GBP2024-01-01 ~ 2024-12-31
3,549,912 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
523,459 GBP2024-01-01 ~ 2024-12-31
492,586 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
84,800 GBP2024-01-01 ~ 2024-12-31
135,400 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,000 GBP2023-12-31
Development expenditure
350,055 GBP2023-12-31
Intangible Assets - Gross Cost
370,055 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Development expenditure
169,772 GBP2024-12-31
100,121 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
189,772 GBP2024-12-31
120,121 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
69,651 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
69,651 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
180,283 GBP2024-12-31
249,934 GBP2023-12-31
Intangible Assets
180,283 GBP2024-12-31
249,934 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
253,104 GBP2024-12-31
253,104 GBP2023-12-31
Plant and equipment
4,920,606 GBP2024-12-31
4,920,606 GBP2023-12-31
Furniture and fittings
364,174 GBP2024-12-31
364,174 GBP2023-12-31
Computers
164,635 GBP2024-12-31
164,635 GBP2023-12-31
Motor vehicles
2,614,249 GBP2024-12-31
2,674,449 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,316,768 GBP2024-12-31
8,376,968 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-60,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-60,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
64,154 GBP2024-12-31
57,826 GBP2023-12-31
Plant and equipment
4,148,912 GBP2024-12-31
4,018,802 GBP2023-12-31
Furniture and fittings
207,513 GBP2024-12-31
194,282 GBP2023-12-31
Computers
148,888 GBP2024-12-31
144,242 GBP2023-12-31
Motor vehicles
1,772,872 GBP2024-12-31
1,642,119 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,342,339 GBP2024-12-31
6,057,271 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,328 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
130,110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,231 GBP2024-01-01 ~ 2024-12-31
Computers
4,646 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
185,574 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
339,889 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-54,821 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,821 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
188,950 GBP2024-12-31
195,278 GBP2023-12-31
Plant and equipment
771,694 GBP2024-12-31
901,804 GBP2023-12-31
Furniture and fittings
156,661 GBP2024-12-31
169,892 GBP2023-12-31
Computers
15,747 GBP2024-12-31
20,393 GBP2023-12-31
Motor vehicles
841,377 GBP2024-12-31
1,032,330 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,728,621 GBP2024-12-31
935,610 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
130,546 GBP2024-12-31
68,326 GBP2023-12-31
Other Debtors
Current
468,990 GBP2024-12-31
244,962 GBP2023-12-31
Prepayments/Accrued Income
Current
127,877 GBP2024-12-31
137,070 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
46,600 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,301,885 GBP2024-12-31
1,427,439 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
254,883 GBP2024-12-31
262,726 GBP2023-12-31
Other Remaining Borrowings
Current
547,428 GBP2024-12-31
492,403 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,046,889 GBP2024-12-31
890,611 GBP2023-12-31
Corporation Tax Payable
Current
107,741 GBP2024-12-31
68,326 GBP2023-12-31
Other Taxation & Social Security Payable
Current
404,980 GBP2024-12-31
159,060 GBP2023-12-31
Other Creditors
Current
96,440 GBP2024-12-31
248,173 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
108,998 GBP2024-12-31
72,255 GBP2023-12-31
Creditors
Current
4,869,244 GBP2024-12-31
3,620,993 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
351,893 GBP2024-12-31
681,901 GBP2023-12-31
Other Remaining Borrowings
Non-current
51,297 GBP2024-12-31
149,399 GBP2023-12-31
Creditors
Non-current
403,190 GBP2024-12-31
831,300 GBP2023-12-31
Bank Overdrafts
1,301,885 GBP2024-12-31
1,427,439 GBP2023-12-31
Total Borrowings
1,900,610 GBP2024-12-31
2,069,241 GBP2023-12-31
Current
1,849,313 GBP2024-12-31
1,919,842 GBP2023-12-31
Non-current
51,297 GBP2024-12-31
149,399 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
329,105 GBP2024-12-31
417,492 GBP2023-12-31
Minimum gross finance lease payments owing
818,925 GBP2024-12-31
1,240,271 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
606,776 GBP2024-12-31
944,627 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,002 shares2024-12-31
18,002 shares2023-12-31