Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
371,066 GBP2023-12-31
362,983 GBP2022-12-31
Total Inventories
576,576 GBP2023-12-31
622,649 GBP2022-12-31
Debtors
3,191,715 GBP2023-12-31
3,218,567 GBP2022-12-31
Cash at bank and in hand
44,278 GBP2023-12-31
452,671 GBP2022-12-31
Current Assets
3,812,569 GBP2023-12-31
4,293,887 GBP2022-12-31
Creditors
Current
1,449,917 GBP2023-12-31
1,834,817 GBP2022-12-31
Net Current Assets/Liabilities
2,362,652 GBP2023-12-31
2,459,070 GBP2022-12-31
Total Assets Less Current Liabilities
2,733,718 GBP2023-12-31
2,822,053 GBP2022-12-31
Creditors
Non-current
314,663 GBP2023-12-31
435,926 GBP2022-12-31
Net Assets/Liabilities
2,419,055 GBP2023-12-31
2,386,127 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,418,055 GBP2023-12-31
2,385,127 GBP2022-12-31
Equity
2,419,055 GBP2023-12-31
2,386,127 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,125,312 GBP2023-12-31
1,064,188 GBP2022-12-31
Motor vehicles
391,459 GBP2023-12-31
413,469 GBP2022-12-31
Computers
470,961 GBP2023-12-31
464,019 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,987,732 GBP2023-12-31
1,941,676 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-33,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-33,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
889,924 GBP2023-12-31
865,426 GBP2022-12-31
Motor vehicles
290,622 GBP2023-12-31
292,618 GBP2022-12-31
Computers
436,120 GBP2023-12-31
420,649 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,616,666 GBP2023-12-31
1,578,693 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,498 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,166 GBP2023-01-01 ~ 2023-12-31
Computers
15,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
235,388 GBP2023-12-31
198,762 GBP2022-12-31
Motor vehicles
100,837 GBP2023-12-31
120,851 GBP2022-12-31
Computers
34,841 GBP2023-12-31
43,370 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,053,054 GBP2023-12-31
1,171,530 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
56,425 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
2,138,661 GBP2023-12-31
1,990,612 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,191,715 GBP2023-12-31
3,218,567 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
63,632 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
23,106 GBP2023-12-31
27,822 GBP2022-12-31
Trade Creditors/Trade Payables
Current
484,030 GBP2023-12-31
817,309 GBP2022-12-31
Amounts owed to group undertakings
Current
331,745 GBP2023-12-31
Other Taxation & Social Security Payable
Current
192,263 GBP2023-12-31
520,543 GBP2022-12-31
Other Creditors
Current
418,773 GBP2023-12-31
405,511 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,859 GBP2023-12-31
30,885 GBP2022-12-31
Other Creditors
Non-current
306,804 GBP2023-12-31
405,041 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
27,822 GBP2022-12-31
hire purchase agreements
30,965 GBP2023-12-31
58,707 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,591 GBP2023-12-31
61,175 GBP2022-12-31
Between one and five year
364,698 GBP2023-12-31
More than five year
450,814 GBP2023-12-31
All periods
895,103 GBP2023-12-31
61,175 GBP2022-12-31
Bank Borrowings
Secured
63,632 GBP2022-12-31
Total Borrowings
Secured
111,183 GBP2023-12-31
122,339 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31