16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,445,262 GBP2024-03-31
1,370,428 GBP2023-03-31
Fixed Assets - Investments
205,000 GBP2024-03-31
205,000 GBP2023-03-31
Fixed Assets
1,650,262 GBP2024-03-31
1,575,428 GBP2023-03-31
Total Inventories
117,354 GBP2024-03-31
152,804 GBP2023-03-31
Debtors
406,071 GBP2024-03-31
379,537 GBP2023-03-31
Cash at bank and in hand
300,257 GBP2024-03-31
619,565 GBP2023-03-31
Current Assets
823,682 GBP2024-03-31
1,151,906 GBP2023-03-31
Creditors
Current
455,988 GBP2024-03-31
429,297 GBP2023-03-31
Net Current Assets/Liabilities
367,694 GBP2024-03-31
722,609 GBP2023-03-31
Total Assets Less Current Liabilities
2,017,956 GBP2024-03-31
2,298,037 GBP2023-03-31
Net Assets/Liabilities
1,228,787 GBP2024-03-31
1,531,661 GBP2023-03-31
Equity
Called up share capital
6,202 GBP2024-03-31
6,202 GBP2023-03-31
Retained earnings (accumulated losses)
1,222,585 GBP2024-03-31
1,525,459 GBP2023-03-31
Equity
1,228,787 GBP2024-03-31
1,531,661 GBP2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
242022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
516,280 GBP2024-03-31
516,280 GBP2023-03-31
Plant and equipment
755,511 GBP2024-03-31
733,119 GBP2023-03-31
Furniture and fittings
10,585 GBP2024-03-31
10,585 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
176,554 GBP2024-03-31
137,877 GBP2023-03-31
Plant and equipment
387,629 GBP2024-03-31
288,336 GBP2023-03-31
Furniture and fittings
5,660 GBP2024-03-31
4,943 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
38,677 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
99,293 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
717 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
339,726 GBP2024-03-31
378,403 GBP2023-03-31
Plant and equipment
367,882 GBP2024-03-31
444,783 GBP2023-03-31
Furniture and fittings
4,925 GBP2024-03-31
5,642 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,174,536 GBP2024-03-31
1,096,754 GBP2023-03-31
Computers
7,470 GBP2024-03-31
7,470 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,464,382 GBP2024-03-31
2,364,208 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-242,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-242,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
443,133 GBP2024-03-31
556,850 GBP2023-03-31
Computers
6,144 GBP2024-03-31
5,774 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,019,120 GBP2024-03-31
993,780 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
68,499 GBP2023-04-01 ~ 2024-03-31
Computers
370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,556 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-182,216 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,216 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
731,403 GBP2024-03-31
539,904 GBP2023-03-31
Computers
1,326 GBP2024-03-31
1,696 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
538,000 GBP2024-03-31
538,000 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
303,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
262,275 GBP2024-03-31
181,575 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
80,700 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
107,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
275,725 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
303,350 GBP2024-03-31
Under hire purchased contracts or finance leases
778,905 GBP2024-03-31
582,899 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
356,425 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
205,000 GBP2023-03-31
Investments in Group Undertakings
205,000 GBP2024-03-31
205,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
309,526 GBP2024-03-31
308,092 GBP2023-03-31
Other Debtors
Current
25,000 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
11 GBP2024-03-31
10,759 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
5,452 GBP2024-03-31
Prepayments
Current
41,458 GBP2024-03-31
36,062 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
406,071 GBP2024-03-31
379,537 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
267,286 GBP2024-03-31
178,115 GBP2023-03-31
Trade Creditors/Trade Payables
Current
87,821 GBP2024-03-31
166,106 GBP2023-03-31
Other Taxation & Social Security Payable
Current
60,910 GBP2024-03-31
9,289 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
202 GBP2024-03-31
202 GBP2023-03-31
Accrued Liabilities
Current
37,973 GBP2024-03-31
45,648 GBP2023-03-31
Other Remaining Borrowings
Non-current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
295,320 GBP2024-03-31
305,995 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
293,849 GBP2024-03-31
260,381 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,102 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-272,874 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-04-01 ~ 2024-03-31