Average Number of Employees
2432023-02-01 ~ 2024-01-31
2272022-02-01 ~ 2023-01-31
Turnover/Revenue
47,705,467 GBP2023-02-01 ~ 2024-01-31
49,921,440 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-38,218,993 GBP2023-02-01 ~ 2024-01-31
-39,649,893 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
9,486,474 GBP2023-02-01 ~ 2024-01-31
10,271,547 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,696,270 GBP2023-02-01 ~ 2024-01-31
-6,259,408 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
3,803,547 GBP2023-02-01 ~ 2024-01-31
4,026,051 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
57,894 GBP2023-02-01 ~ 2024-01-31
19,446 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-2,601 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
3,858,840 GBP2023-02-01 ~ 2024-01-31
4,045,497 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
2,912,832 GBP2023-02-01 ~ 2024-01-31
3,366,828 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3,043,621 GBP2024-01-31
2,539,627 GBP2023-01-31
Fixed Assets
3,043,621 GBP2024-01-31
2,539,627 GBP2023-01-31
Total Inventories
1,123,522 GBP2024-01-31
898,277 GBP2023-01-31
Debtors
Current
7,864,013 GBP2024-01-31
8,623,774 GBP2023-01-31
Cash at bank and in hand
3,105,791 GBP2024-01-31
3,014,092 GBP2023-01-31
Current Assets
12,093,326 GBP2024-01-31
12,536,143 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-5,502,799 GBP2024-01-31
-6,768,903 GBP2023-01-31
Net Current Assets/Liabilities
6,590,527 GBP2024-01-31
5,767,240 GBP2023-01-31
Total Assets Less Current Liabilities
9,634,148 GBP2024-01-31
8,306,867 GBP2023-01-31
Net Assets/Liabilities
9,081,573 GBP2024-01-31
7,968,741 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-02-01
Capital redemption reserve
420,203 GBP2023-01-31
420,203 GBP2022-02-01
Retained earnings (accumulated losses)
9,081,473 GBP2024-01-31
7,548,438 GBP2023-01-31
6,981,610 GBP2022-02-01
Equity
9,081,573 GBP2024-01-31
7,968,741 GBP2023-01-31
7,401,913 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
2,912,832 GBP2023-02-01 ~ 2024-01-31
3,366,828 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2023-02-01 ~ 2024-01-31
-2,800,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,800,000 GBP2023-02-01 ~ 2024-01-31
-2,800,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-02-01 ~ 2024-01-31
Motor vehicles
02023-02-01 ~ 2024-01-31
Furniture and fittings
02023-02-01 ~ 2024-01-31
Computers
02023-02-01 ~ 2024-01-31
Audit Fees/Expenses
28,100 GBP2023-02-01 ~ 2024-01-31
26,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
12,701,846 GBP2023-02-01 ~ 2024-01-31
11,687,276 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
1,428,622 GBP2023-02-01 ~ 2024-01-31
1,317,281 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
15,059,445 GBP2023-02-01 ~ 2024-01-31
13,763,922 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
1,564,829 GBP2023-02-01 ~ 2024-01-31
1,538,461 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
214,449 GBP2023-02-01 ~ 2024-01-31
167,101 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
927,279 GBP2023-02-01 ~ 2024-01-31
768,644 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,340 GBP2024-01-31
27,840 GBP2023-01-31
Motor vehicles
5,685,252 GBP2024-01-31
5,082,454 GBP2023-01-31
Office equipment
52,722 GBP2024-01-31
51,797 GBP2023-01-31
Computers
527,711 GBP2024-01-31
525,952 GBP2023-01-31
Other
1,090,057 GBP2024-01-31
1,154,074 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
7,391,082 GBP2024-01-31
6,842,117 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-950,244 GBP2023-02-01 ~ 2024-01-31
Other
-72,089 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-1,022,333 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,457 GBP2023-01-31
Motor vehicles
2,969,925 GBP2023-01-31
Office equipment
40,921 GBP2023-01-31
Computers
465,971 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,302,490 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,258 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
901,090 GBP2023-02-01 ~ 2024-01-31
Office equipment, Owned/Freehold
2,291 GBP2023-02-01 ~ 2024-01-31
Computers, Owned/Freehold
30,260 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
999,830 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-885,667 GBP2023-02-01 ~ 2024-01-31
Other
-69,192 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-954,859 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,715 GBP2024-01-31
Motor vehicles
2,985,348 GBP2024-01-31
Office equipment
43,212 GBP2024-01-31
Computers
496,231 GBP2024-01-31
Other
801,955 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,347,461 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
14,625 GBP2024-01-31
8,383 GBP2023-01-31
Motor vehicles
2,699,904 GBP2024-01-31
2,112,529 GBP2023-01-31
Office equipment
9,510 GBP2024-01-31
10,876 GBP2023-01-31
Computers
31,480 GBP2024-01-31
59,981 GBP2023-01-31
Other
288,102 GBP2024-01-31
347,858 GBP2023-01-31
Value of work in progress
885,723 GBP2024-01-31
696,197 GBP2023-01-31
Finished Goods/Goods for Resale
237,799 GBP2024-01-31
202,080 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
6,634,766 GBP2024-01-31
7,408,981 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
501 GBP2024-01-31
Other Debtors
Current
20,686 GBP2024-01-31
17,030 GBP2023-01-31
Prepayments/Accrued Income
Current
388,075 GBP2024-01-31
323,528 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,988,654 GBP2024-01-31
2,971,560 GBP2023-01-31
Amounts owed to group undertakings
Current
72,460 GBP2023-01-31
Corporation Tax Payable
Current
401,559 GBP2024-01-31
336,405 GBP2023-01-31
Taxation/Social Security Payable
Current
1,030,027 GBP2024-01-31
1,203,037 GBP2023-01-31
Other Creditors
Current
1,457,724 GBP2024-01-31
1,488,376 GBP2023-01-31
Creditors
Current
5,502,799 GBP2024-01-31
6,768,903 GBP2023-01-31
Net Deferred Tax Liability/Asset
-552,575 GBP2024-01-31
-338,126 GBP2023-01-31
-171,025 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-214,449 GBP2023-02-01 ~ 2024-01-31
-167,101 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-552,575 GBP2024-01-31
-338,126 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-01-31
50 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-01-31
50 shares2023-01-31
Par Value of Share
Class 2 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
544,980 GBP2024-01-31
544,980 GBP2023-01-31
Between one and five year
2,179,920 GBP2024-01-31
2,179,920 GBP2023-01-31
More than five year
3,749,462 GBP2024-01-31
4,294,442 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,474,362 GBP2024-01-31
7,019,342 GBP2023-01-31