25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
8,951,903 GBP2021-01-01 ~ 2021-12-31
10,546,295 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-6,718,578 GBP2021-01-01 ~ 2021-12-31
-8,099,162 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,233,325 GBP2021-01-01 ~ 2021-12-31
2,447,133 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,082,330 GBP2021-01-01 ~ 2021-12-31
-1,083,567 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,150,995 GBP2021-01-01 ~ 2021-12-31
1,363,566 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,327 GBP2021-01-01 ~ 2021-12-31
247 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,151,039 GBP2021-01-01 ~ 2021-12-31
1,361,856 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
919,354 GBP2021-01-01 ~ 2021-12-31
1,092,879 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
919,354 GBP2021-01-01 ~ 2021-12-31
1,092,879 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
338,018 GBP2021-12-31
283,249 GBP2020-12-31
Total Inventories
946,357 GBP2021-12-31
967,554 GBP2020-12-31
Debtors
4,243,561 GBP2021-12-31
3,553,177 GBP2020-12-31
Cash at bank and in hand
555,762 GBP2021-12-31
2,289,541 GBP2020-12-31
Current Assets
5,745,680 GBP2021-12-31
6,810,272 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,809,497 GBP2021-12-31
-3,770,385 GBP2020-12-31
Net Current Assets/Liabilities
2,936,183 GBP2021-12-31
3,039,887 GBP2020-12-31
Total Assets Less Current Liabilities
3,274,201 GBP2021-12-31
3,323,136 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-27,363 GBP2021-12-31
0 GBP2020-12-31
Net Assets/Liabilities
3,207,382 GBP2021-12-31
3,288,028 GBP2020-12-31
Equity
Called up share capital
30,000 GBP2021-12-31
30,000 GBP2020-12-31
30,000 GBP2019-12-31
Retained earnings (accumulated losses)
3,177,382 GBP2021-12-31
3,258,028 GBP2020-12-31
2,405,442 GBP2019-12-31
Equity
3,207,382 GBP2021-12-31
3,288,028 GBP2020-12-31
2,435,442 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
919,354 GBP2021-01-01 ~ 2021-12-31
1,092,879 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-240,293 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,000,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
86,407 GBP2021-01-01 ~ 2021-12-31
71,434 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
8,500 GBP2021-01-01 ~ 2021-12-31
8,500 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
512021-01-01 ~ 2021-12-31
542020-01-01 ~ 2020-12-31
Wages/Salaries
1,545,760 GBP2021-01-01 ~ 2021-12-31
1,571,886 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
154,105 GBP2021-01-01 ~ 2021-12-31
162,076 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,116 GBP2021-01-01 ~ 2021-12-31
86,915 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,840,981 GBP2021-01-01 ~ 2021-12-31
1,820,877 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
111,251 GBP2021-01-01 ~ 2021-12-31
165,723 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,348 GBP2021-01-01 ~ 2021-12-31
9,704 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,005,641 GBP2021-12-31
1,002,085 GBP2020-12-31
Plant and equipment
167,901 GBP2021-12-31
121,536 GBP2020-12-31
Furniture and fittings
181,612 GBP2021-12-31
179,762 GBP2020-12-31
Motor vehicles
232,824 GBP2021-12-31
253,865 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,587,978 GBP2021-12-31
1,557,248 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-125,544 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-125,544 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
915,780 GBP2021-12-31
903,603 GBP2020-12-31
Plant and equipment
101,233 GBP2021-12-31
89,605 GBP2020-12-31
Furniture and fittings
141,353 GBP2021-12-31
121,063 GBP2020-12-31
Motor vehicles
91,594 GBP2021-12-31
159,728 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,249,960 GBP2021-12-31
1,273,999 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,177 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
11,628 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
20,290 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
42,312 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,407 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-110,446 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-110,446 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
89,861 GBP2021-12-31
98,482 GBP2020-12-31
Plant and equipment
66,668 GBP2021-12-31
31,931 GBP2020-12-31
Furniture and fittings
40,259 GBP2021-12-31
58,699 GBP2020-12-31
Motor vehicles
141,230 GBP2021-12-31
94,137 GBP2020-12-31
Raw materials and consumables
946,357 GBP2021-12-31
967,554 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,058,101 GBP2021-12-31
2,174,344 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
428,481 GBP2021-12-31
428,481 GBP2020-12-31
Prepayments/Accrued Income
Current
244,921 GBP2021-12-31
55,759 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
4,243,561 GBP2021-12-31
3,553,177 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
8,011 GBP2021-12-31
13,988 GBP2020-12-31
Trade Creditors/Trade Payables
Current
887,191 GBP2021-12-31
787,888 GBP2020-12-31
Corporation Tax Payable
Current
354,979 GBP2021-12-31
256,912 GBP2020-12-31
Other Taxation & Social Security Payable
Current
357,635 GBP2021-12-31
939,657 GBP2020-12-31
Other Creditors
Current
51,222 GBP2021-12-31
51,289 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
476,624 GBP2021-12-31
484,041 GBP2020-12-31
Creditors
Current
2,809,497 GBP2021-12-31
3,770,385 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,363 GBP2021-12-31
0 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,011 GBP2021-12-31
13,988 GBP2020-12-31
Minimum gross finance lease payments owing
35,374 GBP2021-12-31
13,988 GBP2020-12-31