52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
612024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
12,791,783 GBP2024-01-01 ~ 2024-12-31
10,129,947 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,623,474 GBP2024-01-01 ~ 2024-12-31
-7,662,273 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,168,309 GBP2024-01-01 ~ 2024-12-31
2,467,674 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-19,653 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,993,838 GBP2024-01-01 ~ 2024-12-31
-2,336,773 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
187,271 GBP2024-01-01 ~ 2024-12-31
110,995 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
-33 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-15,648 GBP2024-01-01 ~ 2024-12-31
-8,351 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
367,607 GBP2024-01-01 ~ 2024-12-31
102,644 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
313,390 GBP2024-01-01 ~ 2024-12-31
73,948 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
313,390 GBP2024-01-01 ~ 2024-12-31
73,948 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
489,150 GBP2024-12-31
Property, Plant & Equipment
355,367 GBP2024-12-31
308,255 GBP2023-12-31
Fixed Assets - Investments
1,214,098 GBP2023-12-31
Fixed Assets
844,517 GBP2024-12-31
1,522,353 GBP2023-12-31
Total Inventories
32,607 GBP2024-12-31
Debtors
2,794,908 GBP2024-12-31
2,337,325 GBP2023-12-31
Cash at bank and in hand
880,033 GBP2024-12-31
801,474 GBP2023-12-31
Current Assets
3,707,548 GBP2024-12-31
3,138,799 GBP2023-12-31
Creditors
Current
2,417,035 GBP2024-12-31
2,792,165 GBP2023-12-31
Net Current Assets/Liabilities
1,290,513 GBP2024-12-31
346,634 GBP2023-12-31
Total Assets Less Current Liabilities
2,135,030 GBP2024-12-31
1,868,987 GBP2023-12-31
Creditors
Non-current
-79,569 GBP2024-12-31
-135,559 GBP2023-12-31
Net Assets/Liabilities
1,969,754 GBP2024-12-31
1,656,364 GBP2023-12-31
Equity
Called up share capital
462,500 GBP2024-12-31
462,500 GBP2023-12-31
462,500 GBP2022-12-31
Revaluation reserve
23,145 GBP2024-12-31
23,145 GBP2023-12-31
23,145 GBP2022-12-31
Retained earnings (accumulated losses)
1,484,109 GBP2024-12-31
1,170,719 GBP2023-12-31
1,096,771 GBP2022-12-31
Equity
1,969,754 GBP2024-12-31
1,656,364 GBP2023-12-31
1,582,416 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
313,390 GBP2024-01-01 ~ 2024-12-31
73,948 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
80,661 GBP2024-01-01 ~ 2024-12-31
83,400 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,500 GBP2024-01-01 ~ 2024-12-31
18,073 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
45,574 GBP2024-01-01 ~ 2024-12-31
33,931 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
91,902 GBP2024-01-01 ~ 2024-12-31
24,142 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
543,500 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
54,350 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
54,350 GBP2024-12-31
Intangible Assets
Net goodwill
489,150 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
352,435 GBP2024-12-31
305,055 GBP2023-12-31
Plant and equipment
628 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
285,224 GBP2024-12-31
262,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
628 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
67,211 GBP2024-12-31
42,811 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
24,845 GBP2024-12-31
29,740 GBP2023-12-31
Computers
1,172,767 GBP2024-12-31
1,189,121 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,626,744 GBP2024-12-31
1,599,985 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,895 GBP2024-01-01 ~ 2024-12-31
Computers
-118,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-123,651 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,733 GBP2024-12-31
29,437 GBP2023-12-31
Computers
884,723 GBP2024-12-31
923,980 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,271,377 GBP2024-12-31
1,291,730 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
191 GBP2024-01-01 ~ 2024-12-31
Computers
58,561 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,661 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,895 GBP2024-01-01 ~ 2024-12-31
Computers
-118,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-123,651 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
112 GBP2024-12-31
303 GBP2023-12-31
Computers
288,044 GBP2024-12-31
265,141 GBP2023-12-31
Merchandise
32,607 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,683,600 GBP2024-12-31
1,250,204 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
866,188 GBP2024-12-31
866,188 GBP2023-12-31
Other Debtors
Current
53,838 GBP2024-12-31
14,531 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
13,841 GBP2024-12-31
42,706 GBP2023-12-31
Prepayments
Current
177,441 GBP2024-12-31
163,696 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,794,908 GBP2024-12-31
Current, Amounts falling due within one year
2,337,325 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
59,711 GBP2024-12-31
59,711 GBP2023-12-31
Other Remaining Borrowings
Current
285,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,367,818 GBP2024-12-31
1,469,350 GBP2023-12-31
Amounts owed to group undertakings
Current
550,233 GBP2023-12-31
Corporation Tax Payable
Current
79,306 GBP2024-12-31
33,931 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,590 GBP2024-12-31
25,524 GBP2023-12-31
Other Creditors
Current
13,070 GBP2024-12-31
302,787 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
573,540 GBP2024-12-31
350,629 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
79,569 GBP2024-12-31
135,559 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
59,711 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
59,711 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
19,858 GBP2024-12-31
Between two and five year, Non-current
75,848 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,003 GBP2024-12-31
149,106 GBP2023-12-31
Between one and five year
683,787 GBP2024-12-31
61,520 GBP2023-12-31
More than five year
466,600 GBP2024-12-31
All periods
1,313,390 GBP2024-12-31
210,626 GBP2023-12-31
Bank Borrowings
Secured
139,280 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,707 GBP2024-12-31
77,064 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
462,500 shares2024-12-31
Nominal value of allotted share capital
462,500 GBP2024-01-01 ~ 2024-12-31
462,500 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
313,390 GBP2024-01-01 ~ 2024-12-31