52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
10,129,947 GBP2023-01-01 ~ 2023-12-31
10,566,950 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,672,100 GBP2023-01-01 ~ 2023-12-31
-8,052,618 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,457,847 GBP2023-01-01 ~ 2023-12-31
2,514,332 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-9,827 GBP2023-01-01 ~ 2023-12-31
-10,027 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,336,772 GBP2023-01-01 ~ 2023-12-31
-2,290,253 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
110,995 GBP2023-01-01 ~ 2023-12-31
218,435 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,351 GBP2023-01-01 ~ 2023-12-31
-8,339 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
102,644 GBP2023-01-01 ~ 2023-12-31
210,096 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
73,948 GBP2023-01-01 ~ 2023-12-31
150,605 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
73,948 GBP2023-01-01 ~ 2023-12-31
150,605 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
308,255 GBP2023-12-31
347,844 GBP2022-12-31
Fixed Assets - Investments
1,214,098 GBP2023-12-31
Fixed Assets
1,522,353 GBP2023-12-31
347,844 GBP2022-12-31
Debtors
2,337,325 GBP2023-12-31
2,414,619 GBP2022-12-31
Cash at bank and in hand
801,474 GBP2023-12-31
836,419 GBP2022-12-31
Current Assets
3,138,799 GBP2023-12-31
3,251,038 GBP2022-12-31
Creditors
Current
2,792,165 GBP2023-12-31
1,742,617 GBP2022-12-31
Net Current Assets/Liabilities
346,634 GBP2023-12-31
1,508,421 GBP2022-12-31
Total Assets Less Current Liabilities
1,868,987 GBP2023-12-31
1,856,265 GBP2022-12-31
Creditors
Non-current
-135,559 GBP2023-12-31
-191,550 GBP2022-12-31
Net Assets/Liabilities
1,656,364 GBP2023-12-31
1,582,416 GBP2022-12-31
Equity
Called up share capital
462,500 GBP2023-12-31
462,500 GBP2022-12-31
462,500 GBP2021-12-31
Revaluation reserve
23,145 GBP2023-12-31
23,145 GBP2022-12-31
23,145 GBP2021-12-31
Retained earnings (accumulated losses)
1,170,719 GBP2023-12-31
1,096,771 GBP2022-12-31
946,166 GBP2021-12-31
Equity
1,656,364 GBP2023-12-31
1,582,416 GBP2022-12-31
1,431,811 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
73,948 GBP2023-01-01 ~ 2023-12-31
150,605 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,527,854 GBP2023-01-01 ~ 2023-12-31
1,518,415 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,400 GBP2023-01-01 ~ 2023-12-31
97,299 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,073 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
33,931 GBP2023-01-01 ~ 2023-12-31
56,190 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
24,142 GBP2023-01-01 ~ 2023-12-31
39,918 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
305,055 GBP2023-12-31
292,708 GBP2022-12-31
Motor vehicles
29,740 GBP2023-12-31
29,740 GBP2022-12-31
Computers
1,189,121 GBP2023-12-31
1,177,821 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,599,985 GBP2023-12-31
1,576,338 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-20,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
262,244 GBP2023-12-31
269,075 GBP2022-12-31
Motor vehicles
29,437 GBP2023-12-31
28,361 GBP2022-12-31
Computers
923,980 GBP2023-12-31
854,989 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,291,730 GBP2023-12-31
1,228,494 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,333 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,076 GBP2023-01-01 ~ 2023-12-31
Computers
68,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-20,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
42,811 GBP2023-12-31
23,633 GBP2022-12-31
Motor vehicles
303 GBP2023-12-31
1,379 GBP2022-12-31
Computers
265,141 GBP2023-12-31
322,832 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,250,204 GBP2023-12-31
1,317,069 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
866,188 GBP2023-12-31
859,956 GBP2022-12-31
Other Debtors
Current
14,531 GBP2023-12-31
14,763 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
42,706 GBP2023-12-31
18,695 GBP2022-12-31
Prepayments
Current
163,696 GBP2023-12-31
204,136 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,337,325 GBP2023-12-31
2,414,619 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
59,711 GBP2023-12-31
59,711 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,469,350 GBP2023-12-31
1,334,852 GBP2022-12-31
Amounts owed to group undertakings
Current
550,233 GBP2023-12-31
Corporation Tax Payable
Current
33,931 GBP2023-12-31
Other Taxation & Social Security Payable
Current
25,524 GBP2023-12-31
27,814 GBP2022-12-31
Other Creditors
Current
302,787 GBP2023-12-31
20 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
350,629 GBP2023-12-31
320,220 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
135,559 GBP2023-12-31
191,550 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
59,711 GBP2023-12-31
59,711 GBP2022-12-31
Non-current, Between one and two years
59,711 GBP2023-12-31
59,711 GBP2022-12-31
Non-current, Between two and five year
75,848 GBP2023-12-31
131,839 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,106 GBP2023-12-31
149,106 GBP2022-12-31
Between one and five year
61,520 GBP2023-12-31
210,625 GBP2022-12-31
All periods
210,626 GBP2023-12-31
359,731 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
77,064 GBP2023-12-31
82,299 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
462,500 shares2023-12-31
Nominal value of allotted share capital
462,500 GBP2023-01-01 ~ 2023-12-31
462,500 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
73,948 GBP2023-01-01 ~ 2023-12-31