77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
22022-09-01 ~ 2023-08-31
22021-09-01 ~ 2022-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
20,626,867 GBP2022-09-01 ~ 2023-08-31
18,222,149 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
14,834,049 GBP2022-09-01 ~ 2023-08-31
14,763,741 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
5,792,818 GBP2022-09-01 ~ 2023-08-31
3,458,408 GBP2021-09-01 ~ 2022-08-31
Distribution Costs
65,853 GBP2022-09-01 ~ 2023-08-31
267,875 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
1,552,221 GBP2022-09-01 ~ 2023-08-31
1,452,782 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
4,174,744 GBP2022-09-01 ~ 2023-08-31
1,737,751 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
2,070,326 GBP2022-09-01 ~ 2023-08-31
785,015 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
2,104,418 GBP2022-09-01 ~ 2023-08-31
952,736 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,012,701 GBP2022-09-01 ~ 2023-08-31
191,038 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,091,717 GBP2022-09-01 ~ 2023-08-31
761,698 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
2,257,636 GBP2022-09-01 ~ 2023-08-31
761,698 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
37,119,694 GBP2023-08-31
29,691,388 GBP2022-08-31
Total Inventories
2,856,703 GBP2023-08-31
3,178,897 GBP2022-08-31
Debtors
3,690,127 GBP2023-08-31
3,371,404 GBP2022-08-31
Cash at bank and in hand
2,192,804 GBP2023-08-31
2,239,291 GBP2022-08-31
Current Assets
8,739,634 GBP2023-08-31
8,789,592 GBP2022-08-31
Creditors
Current
11,337,294 GBP2023-08-31
11,358,206 GBP2022-08-31
Net Current Assets/Liabilities
-2,597,660 GBP2023-08-31
-2,568,614 GBP2022-08-31
Total Assets Less Current Liabilities
34,522,034 GBP2023-08-31
27,122,774 GBP2022-08-31
Net Assets/Liabilities
11,671,351 GBP2023-08-31
9,413,715 GBP2022-08-31
Equity
11,671,351 GBP2023-08-31
9,413,715 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
761,698 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
470,445 GBP2022-09-01 ~ 2023-08-31
756,538 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
47,523 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
399,839 GBP2022-09-01 ~ 2023-08-31
181,020 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,330,000 GBP2023-08-31
3,785,395 GBP2022-08-31
Plant and equipment
772,857 GBP2023-08-31
777,943 GBP2022-08-31
Furniture and fittings
76,504 GBP2023-08-31
80,763 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-85,310 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-6,733 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,544,605 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
168,498 GBP2022-08-31
Plant and equipment
511,916 GBP2023-08-31
451,764 GBP2022-08-31
Furniture and fittings
55,269 GBP2023-08-31
46,115 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
60,166 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
145,461 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
15,887 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-85,309 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-6,733 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
5,330,000 GBP2023-08-31
3,616,897 GBP2022-08-31
Plant and equipment
260,941 GBP2023-08-31
326,179 GBP2022-08-31
Furniture and fittings
21,235 GBP2023-08-31
34,648 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
793,604 GBP2023-08-31
773,285 GBP2022-08-31
Computers
43,977,084 GBP2023-08-31
40,051,783 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
50,950,049 GBP2023-08-31
45,469,169 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-276,549 GBP2022-09-01 ~ 2023-08-31
Computers
-8,984,971 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-9,353,563 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,544,605 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
354,230 GBP2023-08-31
415,172 GBP2022-08-31
Computers
12,908,940 GBP2023-08-31
14,696,232 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,830,355 GBP2023-08-31
15,777,781 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
194,868 GBP2022-09-01 ~ 2023-08-31
Computers
4,088,707 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,505,089 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-255,810 GBP2022-09-01 ~ 2023-08-31
Computers
-5,875,999 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,223,851 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles
439,374 GBP2023-08-31
358,113 GBP2022-08-31
Computers
31,068,144 GBP2023-08-31
25,355,551 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
369,944 GBP2023-08-31
397,696 GBP2022-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
80,223 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
187,821 GBP2023-08-31
192,427 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
93,089 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
186,979 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
4,034,644 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
182,123 GBP2023-08-31
205,269 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
429,497 GBP2023-08-31
353,569 GBP2022-08-31
Under hire purchased contracts or finance leases
30,578,681 GBP2023-08-31
24,604,105 GBP2022-08-31
Raw Materials
309,309 GBP2023-08-31
275,438 GBP2022-08-31
Finished Goods
2,547,394 GBP2023-08-31
2,903,459 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,515,362 GBP2023-08-31
2,652,713 GBP2022-08-31
Other Debtors
Current
1,080,570 GBP2023-08-31
718,691 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
94,195 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,690,127 GBP2023-08-31
3,371,404 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
113,724 GBP2023-08-31
120,250 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
8,706,946 GBP2023-08-31
7,289,566 GBP2022-08-31
Trade Creditors/Trade Payables
Current
2,234,598 GBP2023-08-31
2,733,139 GBP2022-08-31
Other Creditors
Current
21,331 GBP2023-08-31
465,753 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
260,695 GBP2023-08-31
587,024 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
1,364,290 GBP2023-08-31
1,483,867 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
18,570,009 GBP2023-08-31
14,926,349 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
113,724 GBP2023-08-31
120,250 GBP2022-08-31
Non-current, Between one and two years
1,364,290 GBP2023-08-31
1,483,867 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
18,570,009 GBP2023-08-31
14,926,349 GBP2022-08-31
hire purchase agreements
27,276,955 GBP2023-08-31
22,215,915 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,916,384 GBP2023-08-31
1,298,843 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,091,717 GBP2022-09-01 ~ 2023-08-31