77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
(expand)Gross Profit/Loss
5,607,171 GBP2023-09-01 ~ 2024-08-31
5,792,818 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
62,911 GBP2023-09-01 ~ 2024-08-31
65,853 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
1,825,230 GBP2023-09-01 ~ 2024-08-31
1,552,221 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
3,719,030 GBP2023-09-01 ~ 2024-08-31
4,174,744 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
2,002,297 GBP2023-09-01 ~ 2024-08-31
2,070,326 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,716,733 GBP2023-09-01 ~ 2024-08-31
2,104,418 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
472,565 GBP2023-09-01 ~ 2024-08-31
1,012,701 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,244,168 GBP2023-09-01 ~ 2024-08-31
1,091,717 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,244,168 GBP2023-09-01 ~ 2024-08-31
2,257,636 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
42,700,871 GBP2024-08-31
37,132,575 GBP2023-08-31
Total Inventories
4,222,330 GBP2024-08-31
2,856,703 GBP2023-08-31
Debtors
3,111,712 GBP2024-08-31
2,858,127 GBP2023-08-31
Cash at bank and in hand
1,625,774 GBP2024-08-31
2,192,804 GBP2023-08-31
Current Assets
8,959,816 GBP2024-08-31
7,907,634 GBP2023-08-31
Creditors
Current
13,186,861 GBP2024-08-31
11,337,294 GBP2023-08-31
Net Current Assets/Liabilities
-4,227,045 GBP2024-08-31
-3,429,660 GBP2023-08-31
Total Assets Less Current Liabilities
38,473,826 GBP2024-08-31
33,702,915 GBP2023-08-31
Net Assets/Liabilities
12,096,400 GBP2024-08-31
10,852,232 GBP2023-08-31
Equity
Called up share capital
10,000 GBP2024-08-31
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Revaluation reserve
2,643,236 GBP2024-08-31
2,643,236 GBP2023-08-31
1,477,317 GBP2022-08-31
Capital redemption reserve
8 GBP2024-08-31
8 GBP2023-08-31
8 GBP2022-08-31
Retained earnings (accumulated losses)
9,443,156 GBP2024-08-31
8,198,988 GBP2023-08-31
7,107,271 GBP2022-08-31
Equity
12,096,400 GBP2024-08-31
10,852,232 GBP2023-08-31
8,594,596 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,244,168 GBP2023-09-01 ~ 2024-08-31
1,091,717 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
538,118 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
58,010 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,623 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
607,751 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
142023-09-01 ~ 2024-08-31
22022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
359,099 GBP2023-09-01 ~ 2024-08-31
470,445 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
429,183 GBP2023-09-01 ~ 2024-08-31
399,839 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,342,881 GBP2024-08-31
5,342,881 GBP2023-08-31
Plant and equipment
751,053 GBP2024-08-31
772,857 GBP2023-08-31
Furniture and fittings
71,362 GBP2024-08-31
76,504 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-474,300 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-13,291 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
249,814 GBP2024-08-31
511,916 GBP2023-08-31
Furniture and fittings
55,667 GBP2024-08-31
55,269 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,200 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
141,751 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
13,689 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-403,853 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-13,291 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
46,200 GBP2024-08-31
Property, Plant & Equipment
Land and buildings
5,296,681 GBP2024-08-31
5,342,881 GBP2023-08-31
Plant and equipment
501,239 GBP2024-08-31
260,941 GBP2023-08-31
Furniture and fittings
15,695 GBP2024-08-31
21,235 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,277,445 GBP2024-08-31
793,604 GBP2023-08-31
Computers
47,302,538 GBP2024-08-31
43,977,084 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
54,745,279 GBP2024-08-31
50,962,930 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-206,782 GBP2023-09-01 ~ 2024-08-31
Computers
-9,090,300 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-9,784,673 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
414,452 GBP2024-08-31
354,230 GBP2023-08-31
Computers
11,278,275 GBP2024-08-31
12,908,940 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,044,408 GBP2024-08-31
13,830,355 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
233,830 GBP2023-09-01 ~ 2024-08-31
Computers
4,724,581 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,160,051 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-173,608 GBP2023-09-01 ~ 2024-08-31
Computers
-6,355,246 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,945,998 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
862,993 GBP2024-08-31
439,374 GBP2023-08-31
Computers
36,024,263 GBP2024-08-31
31,068,144 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
369,944 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
448,663 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
528,886 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
187,821 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
94,243 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
234,039 GBP2023-09-01 ~ 2024-08-31
Under hire purchased contracts or finance leases
4,800,952 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
61,891 GBP2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
466,995 GBP2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
865,692 GBP2024-08-31
429,497 GBP2023-08-31
Under hire purchased contracts or finance leases
36,734,551 GBP2024-08-31
30,578,681 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
182,123 GBP2023-08-31
Raw Materials
91,317 GBP2024-08-31
309,309 GBP2023-08-31
Finished Goods
4,131,013 GBP2024-08-31
2,547,394 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,369,756 GBP2024-08-31
2,515,362 GBP2023-08-31
Other Debtors
Current
741,956 GBP2024-08-31
248,570 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
94,195 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,111,712 GBP2024-08-31
Amounts falling due within one year, Current
2,858,127 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
134,400 GBP2024-08-31
113,724 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
9,783,263 GBP2024-08-31
8,706,946 GBP2023-08-31
Trade Creditors/Trade Payables
Current
2,317,791 GBP2024-08-31
2,234,598 GBP2023-08-31
Other Taxation & Social Security Payable
Current
66,281 GBP2024-08-31
Other Creditors
Current
21,331 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
518,502 GBP2024-08-31
260,695 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
1,215,914 GBP2024-08-31
1,364,290 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
21,751,002 GBP2024-08-31
18,570,009 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
134,400 GBP2024-08-31
Non-current, Between one and two years
134,400 GBP2024-08-31
134,400 GBP2023-08-31
Between two and five year, Non-current
1,081,514 GBP2024-08-31
Non-current, Between two and five year
1,229,890 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
21,751,002 GBP2024-08-31
hire purchase agreements
31,534,265 GBP2024-08-31
27,276,955 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,410,510 GBP2024-08-31
2,916,384 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,244,168 GBP2023-09-01 ~ 2024-08-31