Average Number of Employees
302021-06-01 ~ 2022-05-31
302020-06-01 ~ 2021-05-31
Property, Plant & Equipment
794,384 GBP2022-05-31
717,503 GBP2021-05-31
Total Inventories
254,228 GBP2022-05-31
268,864 GBP2021-05-31
Debtors
Current
7,119,582 GBP2022-05-31
6,873,682 GBP2021-05-31
Cash at bank and in hand
147,435 GBP2022-05-31
89,094 GBP2021-05-31
Current Assets
7,521,245 GBP2022-05-31
7,231,640 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-3,133,683 GBP2021-05-31
Net Current Assets/Liabilities
4,107,842 GBP2022-05-31
4,097,957 GBP2021-05-31
Total Assets Less Current Liabilities
4,902,226 GBP2022-05-31
4,815,460 GBP2021-05-31
Creditors
Non-current, Amounts falling due after one year
-600,293 GBP2021-05-31
Net Assets/Liabilities
4,213,628 GBP2022-05-31
4,169,482 GBP2021-05-31
Equity
Called up share capital
100 GBP2022-05-31
100 GBP2021-05-31
100 GBP2020-06-01
Other miscellaneous reserve
375,791 GBP2022-05-31
375,791 GBP2021-05-31
375,791 GBP2020-06-01
Retained earnings (accumulated losses)
3,837,737 GBP2022-05-31
3,793,591 GBP2021-05-31
3,599,872 GBP2020-06-01
Equity
4,213,628 GBP2022-05-31
4,169,482 GBP2021-05-31
3,975,763 GBP2020-06-01
Profit/Loss
Retained earnings (accumulated losses)
44,146 GBP2021-06-01 ~ 2022-05-31
193,719 GBP2020-06-01 ~ 2021-05-31
Profit/Loss
44,146 GBP2021-06-01 ~ 2022-05-31
193,719 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
44,146 GBP2021-06-01 ~ 2022-05-31
193,719 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
44,146 GBP2021-06-01 ~ 2022-05-31
193,719 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Buildings
725,116 GBP2022-05-31
715,678 GBP2021-05-31
Plant and equipment
300,192 GBP2022-05-31
220,180 GBP2021-05-31
Motor vehicles
23,874 GBP2022-05-31
23,874 GBP2021-05-31
Furniture and fittings
5,212 GBP2022-05-31
5,212 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
1,054,394 GBP2022-05-31
964,944 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
210,717 GBP2021-05-31
Motor vehicles
23,874 GBP2021-05-31
Furniture and fittings
5,212 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
247,441 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,771 GBP2021-06-01 ~ 2022-05-31
Owned/Freehold
7,535 GBP2021-06-01 ~ 2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
5,034 GBP2021-06-01 ~ 2022-05-31
Under hire purchased contracts or finance leases
5,034 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
219,522 GBP2022-05-31
Motor vehicles
23,874 GBP2022-05-31
Furniture and fittings
5,212 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,010 GBP2022-05-31
Property, Plant & Equipment
Buildings
713,714 GBP2022-05-31
708,040 GBP2021-05-31
Plant and equipment
80,670 GBP2022-05-31
9,463 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
6,875,152 GBP2022-05-31
6,673,026 GBP2021-05-31
Other Debtors
Current
201,699 GBP2022-05-31
157,884 GBP2021-05-31
Prepayments/Accrued Income
Current
42,731 GBP2022-05-31
42,772 GBP2021-05-31
Bank Borrowings
Current
30,017 GBP2022-05-31
29,390 GBP2021-05-31
Trade Creditors/Trade Payables
Current
1,174,611 GBP2022-05-31
894,758 GBP2021-05-31
Amounts owed to group undertakings
Current
1,906,200 GBP2022-05-31
1,967,077 GBP2021-05-31
Corporation Tax Payable
Current
122 GBP2022-05-31
39,910 GBP2021-05-31
Taxation/Social Security Payable
Current
15,477 GBP2022-05-31
14,259 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
14,409 GBP2022-05-31
Other Creditors
Current
3,135 GBP2022-05-31
1,233 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
269,432 GBP2022-05-31
187,056 GBP2021-05-31
Creditors
Current
3,413,403 GBP2022-05-31
3,133,683 GBP2021-05-31
Bank Borrowings
Non-current
571,197 GBP2022-05-31
600,293 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
44,677 GBP2022-05-31
Creditors
Non-current
615,874 GBP2022-05-31
600,293 GBP2021-05-31
Bank Borrowings
Current, Amounts falling due within one year
29,390 GBP2021-05-31
Non-current, Between one and two years
30,658 GBP2022-05-31
30,017 GBP2021-05-31
Between two and five year, Non-current
63,293 GBP2022-05-31
93,950 GBP2021-05-31
Total Borrowings
601,214 GBP2022-05-31
629,683 GBP2021-05-31
Minimum gross finance lease payments owing
59,086 GBP2022-05-31
Net Deferred Tax Liability/Asset
-72,724 GBP2022-05-31
-45,685 GBP2021-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,039 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,288 GBP2022-05-31
-2,168 GBP2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-05-31
100 shares2021-05-31
Par Value of Share
Class 1 ordinary share
1.002021-06-01 ~ 2022-05-31