28290 - Manufacture Of Other General-purpose Machinery N.e.c.
32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Property, Plant & Equipment
644,085 GBP2025-04-30
674,245 GBP2024-04-30
Total Inventories
102,886 GBP2025-04-30
127,318 GBP2024-04-30
Debtors
1,474,065 GBP2025-04-30
1,859,551 GBP2024-04-30
Cash at bank and in hand
4,013 GBP2025-04-30
16,178 GBP2024-04-30
Current Assets
1,580,964 GBP2025-04-30
2,003,047 GBP2024-04-30
Net Current Assets/Liabilities
631,226 GBP2025-04-30
784,018 GBP2024-04-30
Total Assets Less Current Liabilities
1,275,311 GBP2025-04-30
1,458,263 GBP2024-04-30
Net Assets/Liabilities
788,648 GBP2025-04-30
864,034 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Retained earnings (accumulated losses)
787,648 GBP2025-04-30
863,034 GBP2024-04-30
Equity
788,648 GBP2025-04-30
864,034 GBP2024-04-30
Average Number of Employees
122024-05-01 ~ 2025-04-30
122023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,982,043 GBP2025-04-30
1,982,043 GBP2024-04-30
Motor vehicles
167,065 GBP2025-04-30
167,065 GBP2024-04-30
Computers
261,450 GBP2025-04-30
261,450 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,466,407 GBP2025-04-30
2,410,558 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,514,987 GBP2025-04-30
1,463,092 GBP2024-04-30
Motor vehicles
117,795 GBP2025-04-30
92,964 GBP2024-04-30
Computers
188,376 GBP2025-04-30
180,257 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,822,322 GBP2025-04-30
1,736,313 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,895 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
24,831 GBP2024-05-01 ~ 2025-04-30
Computers
8,119 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,009 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
467,056 GBP2025-04-30
518,951 GBP2024-04-30
Motor vehicles
49,270 GBP2025-04-30
74,101 GBP2024-04-30
Computers
73,074 GBP2025-04-30
81,193 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
195,447 GBP2025-04-30
641,091 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,256,447 GBP2025-04-30
1,156,137 GBP2024-04-30
Prepayments/Accrued Income
Current
22,171 GBP2025-04-30
62,323 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
1,474,065 GBP2025-04-30
1,859,551 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
305,448 GBP2025-04-30
312,827 GBP2024-04-30
Other Remaining Borrowings
Current
11,915 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
40,224 GBP2025-04-30
40,120 GBP2024-04-30
Trade Creditors/Trade Payables
Current
249,937 GBP2025-04-30
141,345 GBP2024-04-30
Other Taxation & Social Security Payable
Current
20,606 GBP2025-04-30
7,314 GBP2024-04-30
Other Creditors
Current
69,025 GBP2025-04-30
2,635 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
53,307 GBP2025-04-30
475,150 GBP2024-04-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
128,614 GBP2025-04-30
Non-current, Between one and two years
188,585 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
77,028 GBP2025-04-30
117,328 GBP2024-04-30
Between one and five year, hire purchase agreements
117,328 GBP2024-04-30
hire purchase agreements
117,252 GBP2025-04-30
157,448 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2025-04-30
131,844 GBP2024-04-30
Between one and five year
360,000 GBP2025-04-30
480,000 GBP2024-04-30
All periods
480,000 GBP2025-04-30
611,844 GBP2024-04-30
Total Borrowings
Secured
531,410 GBP2025-04-30
652,975 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
161,021 GBP2025-04-30
168,316 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30