52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
1612023-04-01 ~ 2024-03-31
1492022-04-01 ~ 2023-03-31
Turnover/Revenue
12,432,363 GBP2023-04-01 ~ 2024-03-31
11,413,451 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,382,495 GBP2023-04-01 ~ 2024-03-31
-7,592,932 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,049,868 GBP2023-04-01 ~ 2024-03-31
3,820,519 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,844,569 GBP2023-04-01 ~ 2024-03-31
-3,421,359 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
205,299 GBP2023-04-01 ~ 2024-03-31
399,160 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
44,422 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
200,860 GBP2023-04-01 ~ 2024-03-31
375,575 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
127,525 GBP2023-04-01 ~ 2024-03-31
336,637 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
127,525 GBP2023-04-01 ~ 2024-03-31
336,637 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,537,694 GBP2024-03-31
825,319 GBP2023-03-31
Total Inventories
35,524 GBP2024-03-31
30,137 GBP2023-03-31
Debtors
Current
2,264,325 GBP2024-03-31
1,763,736 GBP2023-03-31
Cash at bank and in hand
1,792,214 GBP2024-03-31
1,903,755 GBP2023-03-31
Current Assets
4,092,063 GBP2024-03-31
3,697,628 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,760,420 GBP2024-03-31
-1,427,009 GBP2023-03-31
Net Current Assets/Liabilities
2,331,643 GBP2024-03-31
2,270,619 GBP2023-03-31
Total Assets Less Current Liabilities
3,869,337 GBP2024-03-31
3,095,938 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-349,957 GBP2023-03-31
Net Assets/Liabilities
2,242,531 GBP2024-03-31
2,237,550 GBP2023-03-31
Equity
Called up share capital
5,900 GBP2024-03-31
5,900 GBP2023-03-31
5,900 GBP2022-04-01
Share premium
39,100 GBP2024-03-31
39,100 GBP2023-03-31
39,100 GBP2022-04-01
Retained earnings (accumulated losses)
2,197,531 GBP2024-03-31
2,192,550 GBP2023-03-31
1,909,789 GBP2022-04-01
Equity
2,242,531 GBP2024-03-31
2,237,550 GBP2023-03-31
1,954,789 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
127,525 GBP2023-04-01 ~ 2024-03-31
336,637 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
127,525 GBP2023-04-01 ~ 2024-03-31
336,637 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-122,544 GBP2023-04-01 ~ 2024-03-31
-53,876 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-122,544 GBP2023-04-01 ~ 2024-03-31
-53,876 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-122,544 GBP2023-04-01 ~ 2024-03-31
-53,876 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-122,544 GBP2023-04-01 ~ 2024-03-31
-53,876 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,761,731 GBP2023-04-01 ~ 2024-03-31
5,017,226 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
610,620 GBP2023-04-01 ~ 2024-03-31
551,679 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,631,876 GBP2023-04-01 ~ 2024-03-31
5,783,825 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,670 GBP2023-04-01 ~ 2024-03-31
8,603 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
50,215 GBP2023-04-01 ~ 2024-03-31
71,359 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
122,544 GBP2023-04-01 ~ 2024-03-31
53,876 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,238,312 GBP2024-03-31
1,206,816 GBP2023-03-31
Motor vehicles
6,147,602 GBP2024-03-31
5,085,270 GBP2023-03-31
Furniture and fittings
731,377 GBP2024-03-31
717,459 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,177,073 GBP2024-03-31
7,069,327 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-84,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-84,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,157,355 GBP2023-03-31
Motor vehicles
4,338,522 GBP2023-03-31
Furniture and fittings
688,349 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,244,008 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,548 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
464,543 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-69,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,182,903 GBP2024-03-31
Motor vehicles
4,692,139 GBP2024-03-31
Furniture and fittings
704,555 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,639,379 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
55,409 GBP2024-03-31
49,461 GBP2023-03-31
Motor vehicles
1,455,463 GBP2024-03-31
746,748 GBP2023-03-31
Furniture and fittings
26,822 GBP2024-03-31
29,110 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
19,688 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,441,668 GBP2024-03-31
497,060 GBP2023-03-31
Under hire purchased contracts or finance leases
1,461,356 GBP2024-03-31
497,060 GBP2023-03-31
Finished Goods/Goods for Resale
35,524 GBP2024-03-31
30,137 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,144,755 GBP2024-03-31
1,708,663 GBP2023-03-31
Other Debtors
Current
40,693 GBP2024-03-31
12,709 GBP2023-03-31
Prepayments/Accrued Income
Current
78,877 GBP2024-03-31
42,364 GBP2023-03-31
Cash and Cash Equivalents
1,792,214 GBP2024-03-31
1,903,755 GBP2023-03-31
Trade Creditors/Trade Payables
Current
582,733 GBP2024-03-31
366,140 GBP2023-03-31
Amounts owed to group undertakings
Current
109,482 GBP2024-03-31
39,520 GBP2023-03-31
Corporation Tax Payable
Current
30,335 GBP2023-03-31
Taxation/Social Security Payable
Current
538,108 GBP2024-03-31
513,919 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
298,060 GBP2024-03-31
147,104 GBP2023-03-31
Other Creditors
Current
113,730 GBP2024-03-31
59,443 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
118,307 GBP2024-03-31
270,548 GBP2023-03-31
Creditors
Current
1,760,420 GBP2024-03-31
1,427,009 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,014,705 GBP2024-03-31
349,957 GBP2023-03-31
Creditors
Non-current
1,014,705 GBP2024-03-31
349,957 GBP2023-03-31
Minimum gross finance lease payments owing
1,312,765 GBP2024-03-31
497,061 GBP2023-03-31
Net Deferred Tax Liability/Asset
161,101 GBP2024-03-31
57,431 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
103,670 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
284,559 GBP2024-03-31
57,431 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,900 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
531,976 GBP2024-03-31
531,976 GBP2023-03-31
Between one and five year
513,219 GBP2024-03-31
1,045,195 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,045,195 GBP2024-03-31
1,577,171 GBP2023-03-31