Turnover/Revenue
5,204,522 GBP2024-04-01 ~ 2025-03-31
5,239,405 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,819,510 GBP2024-04-01 ~ 2025-03-31
-2,601,835 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,385,012 GBP2024-04-01 ~ 2025-03-31
2,637,570 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,707,908 GBP2024-04-01 ~ 2025-03-31
-1,579,107 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
688,353 GBP2024-04-01 ~ 2025-03-31
1,030,698 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
632,505 GBP2024-04-01 ~ 2025-03-31
1,027,703 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
632,505 GBP2024-04-01 ~ 2025-03-31
1,027,703 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
963,310 GBP2025-03-31
803,823 GBP2024-03-31
Total Inventories
2,391 GBP2024-03-31
Debtors
Current
6,537,648 GBP2025-03-31
6,141,080 GBP2024-03-31
Cash at bank and in hand
340,209 GBP2025-03-31
446,717 GBP2024-03-31
Current Assets
6,877,857 GBP2025-03-31
6,590,188 GBP2024-03-31
Net Current Assets/Liabilities
6,555,661 GBP2025-03-31
6,026,795 GBP2024-03-31
Total Assets Less Current Liabilities
7,518,971 GBP2025-03-31
6,830,618 GBP2024-03-31
Net Assets/Liabilities
7,399,796 GBP2025-03-31
6,767,291 GBP2024-03-31
Equity
Called up share capital
215,825 GBP2025-03-31
215,825 GBP2024-03-31
215,825 GBP2023-03-31
Share premium
134,196 GBP2025-03-31
134,196 GBP2024-03-31
134,196 GBP2023-03-31
Retained earnings (accumulated losses)
7,049,775 GBP2025-03-31
6,417,270 GBP2024-03-31
5,389,567 GBP2023-03-31
Equity
7,399,796 GBP2025-03-31
6,767,291 GBP2024-03-31
5,739,588 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
632,505 GBP2024-04-01 ~ 2025-03-31
1,027,703 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
254,984 GBP2024-04-01 ~ 2025-03-31
222,382 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,382,304 GBP2024-04-01 ~ 2025-03-31
1,233,913 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
102,225 GBP2024-04-01 ~ 2025-03-31
88,699 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,505,077 GBP2024-04-01 ~ 2025-03-31
1,341,172 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
642024-04-01 ~ 2025-03-31
662023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,098 GBP2024-04-01 ~ 2025-03-31
34,883 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,848 GBP2024-04-01 ~ 2025-03-31
2,995 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
172,088 GBP2024-04-01 ~ 2025-03-31
257,675 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
119,175 GBP2025-03-31
63,327 GBP2024-03-31
Deferred Tax Liabilities
119,175 GBP2025-03-31
63,327 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,521,132 GBP2024-03-31
Furniture and fittings
31,428 GBP2025-03-31
16,832 GBP2024-03-31
Plant and equipment
3,957,719 GBP2025-03-31
3,616,526 GBP2024-03-31
Office equipment
183,222 GBP2025-03-31
182,442 GBP2024-03-31
Motor vehicles
23,746 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,753,440 GBP2025-03-31
5,360,678 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-23,746 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-23,746 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,255,316 GBP2024-03-31
Furniture and fittings
5,673 GBP2025-03-31
616 GBP2024-03-31
Plant and equipment
3,378,257 GBP2025-03-31
3,200,708 GBP2024-03-31
Office equipment
116,050 GBP2025-03-31
79,536 GBP2024-03-31
Motor vehicles
20,679 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,790,130 GBP2025-03-31
4,556,855 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
34,834 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,057 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
177,549 GBP2024-04-01 ~ 2025-03-31
Office equipment
36,514 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,029 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,983 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,708 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,708 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
25,755 GBP2025-03-31
16,216 GBP2024-03-31
Plant and equipment
579,462 GBP2025-03-31
415,818 GBP2024-03-31
Office equipment
67,172 GBP2025-03-31
102,906 GBP2024-03-31
Land and buildings, Short leasehold
265,816 GBP2024-03-31
Motor vehicles
3,067 GBP2024-03-31
Other types of inventories not specified separately
2,391 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,632 GBP2025-03-31
456 GBP2024-03-31
Amounts Owed By Related Parties
Current
6,319,718 GBP2025-03-31
5,771,077 GBP2024-03-31
Other Debtors
Current
77,408 GBP2025-03-31
52,053 GBP2024-03-31
Prepayments
Current
138,890 GBP2025-03-31
317,494 GBP2024-03-31
Cash and Cash Equivalents
340,209 GBP2025-03-31
446,717 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,175 GBP2025-03-31
63,327 GBP2024-03-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
200,000 shares2025-03-31
200,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15,825 shares2025-03-31
15,825 shares2024-03-31
Number of Shares Issued (Fully Paid)
215,825 shares2025-03-31
215,825 shares2024-03-31
Nominal value of allotted share capital
215,825 GBP2024-04-01 ~ 2025-03-31
215,825 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,059,062 GBP2025-03-31
306,532 GBP2024-03-31
Between two and five year
680,946 GBP2025-03-31
811,696 GBP2024-03-31
More than five year
409,266 GBP2025-03-31
538,762 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,149,274 GBP2025-03-31
1,656,990 GBP2024-03-31