Average Number of Employees
512024-03-01 ~ 2025-02-28
492023-03-01 ~ 2024-02-29
Turnover/Revenue
5,710,473 GBP2024-03-01 ~ 2025-02-28
5,502,003 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-3,924,682 GBP2024-03-01 ~ 2025-02-28
-3,540,877 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
1,785,791 GBP2024-03-01 ~ 2025-02-28
1,961,126 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-1,114,801 GBP2024-03-01 ~ 2025-02-28
-957,145 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
700,827 GBP2024-03-01 ~ 2025-02-28
1,003,981 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
119,624 GBP2024-03-01 ~ 2025-02-28
97,878 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
820,451 GBP2024-03-01 ~ 2025-02-28
1,101,859 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
541,646 GBP2024-03-01 ~ 2025-02-28
635,795 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
541,646 GBP2024-03-01 ~ 2025-02-28
635,795 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
96,999 GBP2025-02-28
17,499 GBP2024-02-29
Property, Plant & Equipment
7,622,539 GBP2025-02-28
7,192,529 GBP2024-02-29
Fixed Assets - Investments
73,247 GBP2025-02-28
73,247 GBP2024-02-29
Fixed Assets
7,792,785 GBP2025-02-28
7,283,275 GBP2024-02-29
Total Inventories
870,234 GBP2025-02-28
883,068 GBP2024-02-29
Debtors
Current
102,473 GBP2025-02-28
138,890 GBP2024-02-29
Cash at bank and in hand
3,912,169 GBP2025-02-28
3,871,659 GBP2024-02-29
Current Assets
4,884,876 GBP2025-02-28
4,893,617 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-1,897,173 GBP2025-02-28
Net Current Assets/Liabilities
2,987,703 GBP2025-02-28
3,042,960 GBP2024-02-29
Total Assets Less Current Liabilities
10,780,488 GBP2025-02-28
10,326,235 GBP2024-02-29
Net Assets/Liabilities
9,788,437 GBP2025-02-28
9,473,341 GBP2024-02-29
Equity
Called up share capital
11,222 GBP2025-02-28
11,222 GBP2024-02-29
11,222 GBP2023-03-01
Share premium
18,887 GBP2025-02-28
18,887 GBP2024-02-29
18,887 GBP2023-03-01
Revaluation reserve
118,028 GBP2025-02-28
127,435 GBP2024-02-29
136,842 GBP2023-03-01
Retained earnings (accumulated losses)
9,640,300 GBP2025-02-28
9,315,797 GBP2024-02-29
8,875,195 GBP2023-03-01
Equity
9,788,437 GBP2025-02-28
9,473,341 GBP2024-02-29
9,042,146 GBP2023-03-01
Profit/Loss
Retained earnings (accumulated losses)
541,646 GBP2024-03-01 ~ 2025-02-28
635,795 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
551,053 GBP2024-03-01 ~ 2025-02-28
645,202 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-226,550 GBP2024-03-01 ~ 2025-02-28
-204,600 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-226,550 GBP2024-03-01 ~ 2025-02-28
-204,600 GBP2023-03-01 ~ 2024-02-29
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-226,550 GBP2024-03-01 ~ 2025-02-28
-204,600 GBP2023-03-01 ~ 2024-02-29
Equity - Income/Expense Recognised Directly
-226,550 GBP2024-03-01 ~ 2025-02-28
-204,600 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
433,450 GBP2024-03-01 ~ 2025-02-28
414,652 GBP2023-03-01 ~ 2024-02-29
Cash and Cash Equivalents
3,912,169 GBP2025-02-28
3,871,659 GBP2024-02-29
3,421,860 GBP2023-03-01
Audit Fees/Expenses
9,550 GBP2024-03-01 ~ 2025-02-28
9,150 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
984,190 GBP2024-03-01 ~ 2025-02-28
962,387 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
92,666 GBP2024-03-01 ~ 2025-02-28
85,192 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,214,459 GBP2024-03-01 ~ 2025-02-28
1,169,336 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
13,740 GBP2024-03-01 ~ 2025-02-28
13,740 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
81,100 GBP2024-03-01 ~ 2025-02-28
169,081 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
205,113 GBP2024-03-01 ~ 2025-02-28
275,465 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
226,550 GBP2024-03-01 ~ 2025-02-28
204,600 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Goodwill
118,497 GBP2025-02-28
23,497 GBP2024-02-29
Intangible Assets - Gross Cost
118,499 GBP2025-02-28
23,499 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
21,500 GBP2025-02-28
6,000 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
21,500 GBP2025-02-28
6,000 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
15,500 GBP2024-03-01 ~ 2025-02-28
Intangible Assets
Goodwill
96,997 GBP2025-02-28
17,497 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Buildings
5,750,521 GBP2025-02-28
5,357,875 GBP2024-02-29
Office equipment
111,415 GBP2025-02-28
111,415 GBP2024-02-29
Plant and equipment
668,920 GBP2025-02-28
566,975 GBP2024-02-29
Other
6,866,618 GBP2025-02-28
6,625,076 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
13,397,474 GBP2025-02-28
12,661,341 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Other
-238,030 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-239,596 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
59,422 GBP2025-02-28
54,695 GBP2024-02-29
Plant and equipment
574,595 GBP2025-02-28
528,346 GBP2024-02-29
Other
3,511,025 GBP2025-02-28
3,366,889 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,774,935 GBP2025-02-28
5,468,812 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
433,450 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-127,327 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,327 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Buildings
4,120,628 GBP2025-02-28
3,838,993 GBP2024-02-29
Office equipment
51,993 GBP2025-02-28
56,720 GBP2024-02-29
Plant and equipment
94,325 GBP2025-02-28
38,629 GBP2024-02-29
Other
3,355,593 GBP2025-02-28
3,258,187 GBP2024-02-29
Investments in Subsidiaries
73,247 GBP2025-02-28
73,247 GBP2024-02-29
Finished Goods/Goods for Resale
870,234 GBP2025-02-28
883,068 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
20,329 GBP2025-02-28
15,698 GBP2024-02-29
Other Debtors
Current
30,147 GBP2025-02-28
68,720 GBP2024-02-29
Prepayments/Accrued Income
Current
51,997 GBP2025-02-28
54,472 GBP2024-02-29
Trade Creditors/Trade Payables
Current
180,038 GBP2025-02-28
183,550 GBP2024-02-29
Amounts owed to group undertakings
Current
698,041 GBP2025-02-28
698,041 GBP2024-02-29
Corporation Tax Payable
Current
189,364 GBP2025-02-28
288,641 GBP2024-02-29
Taxation/Social Security Payable
Current
56,019 GBP2025-02-28
55,595 GBP2024-02-29
Other Creditors
Current
654,890 GBP2025-02-28
520,275 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
118,821 GBP2025-02-28
104,555 GBP2024-02-29
Creditors
Current
1,897,173 GBP2025-02-28
1,850,657 GBP2024-02-29
Net Deferred Tax Liability/Asset
933,994 GBP2025-02-28
852,894 GBP2024-02-29
683,813 GBP2023-03-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
81,100 GBP2024-03-01 ~ 2025-02-28
169,081 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
866,369 GBP2025-02-28
785,269 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,111 shares2025-02-28
11,111 shares2024-02-29
Par Value of Share
Class 1 ordinary share
1.002024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,700 shares2025-02-28
3,700 shares2024-02-29
Par Value of Share
Class 2 ordinary share
0.012024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,700 shares2025-02-28
3,700 shares2024-02-29
Par Value of Share
Class 3 ordinary share
0.012024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,700 shares2025-02-28
3,700 shares2024-02-29
Par Value of Share
Class 4 ordinary share
0.012024-03-01 ~ 2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,673 GBP2025-02-28
52,487 GBP2024-02-29
Between one and five year
182,674 GBP2025-02-28
166,385 GBP2024-02-29
More than five year
192,173 GBP2025-02-28
224,653 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
457,520 GBP2025-02-28
443,525 GBP2024-02-29