Average Number of Employees
492023-03-01 ~ 2024-02-29
592022-03-01 ~ 2023-02-28
Turnover/Revenue
5,502,003 GBP2023-03-01 ~ 2024-02-29
7,087,663 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-3,540,877 GBP2023-03-01 ~ 2024-02-29
-4,583,008 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
1,961,126 GBP2023-03-01 ~ 2024-02-29
2,504,655 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-957,145 GBP2023-03-01 ~ 2024-02-29
-1,161,595 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,003,981 GBP2023-03-01 ~ 2024-02-29
1,346,060 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
97,878 GBP2023-03-01 ~ 2024-02-29
18,567 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,101,859 GBP2023-03-01 ~ 2024-02-29
1,348,991 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
635,795 GBP2023-03-01 ~ 2024-02-29
1,132,303 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
635,795 GBP2023-03-01 ~ 2024-02-29
1,132,303 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
17,499 GBP2024-02-29
23,499 GBP2023-02-28
Property, Plant & Equipment
7,192,529 GBP2024-02-29
7,330,989 GBP2023-02-28
Fixed Assets - Investments
73,247 GBP2024-02-29
73,247 GBP2023-02-28
Fixed Assets
7,283,275 GBP2024-02-29
7,427,735 GBP2023-02-28
Total Inventories
883,068 GBP2024-02-29
697,990 GBP2023-02-28
Debtors
Current
138,890 GBP2024-02-29
71,843 GBP2023-02-28
Cash at bank and in hand
3,871,659 GBP2024-02-29
3,421,860 GBP2023-02-28
Current Assets
4,893,617 GBP2024-02-29
4,191,693 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-1,850,657 GBP2024-02-29
-1,893,469 GBP2023-02-28
Net Current Assets/Liabilities
3,042,960 GBP2024-02-29
2,298,224 GBP2023-02-28
Total Assets Less Current Liabilities
10,326,235 GBP2024-02-29
9,725,959 GBP2023-02-28
Net Assets/Liabilities
9,473,341 GBP2024-02-29
9,042,146 GBP2023-02-28
Equity
Called up share capital
11,222 GBP2024-02-29
11,222 GBP2023-02-28
11,222 GBP2022-03-01
Share premium
18,887 GBP2024-02-29
18,887 GBP2023-02-28
18,887 GBP2022-03-01
Revaluation reserve
127,435 GBP2024-02-29
136,842 GBP2023-02-28
146,249 GBP2022-03-01
Retained earnings (accumulated losses)
9,315,797 GBP2024-02-29
8,875,195 GBP2023-02-28
7,928,461 GBP2022-03-01
Equity
9,473,341 GBP2024-02-29
9,042,146 GBP2023-02-28
8,104,819 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
635,795 GBP2023-03-01 ~ 2024-02-29
1,132,303 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
635,795 GBP2023-03-01 ~ 2024-02-29
1,132,303 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-204,600 GBP2023-03-01 ~ 2024-02-29
-194,976 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-204,600 GBP2023-03-01 ~ 2024-02-29
-194,976 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-195,193 GBP2023-03-01 ~ 2024-02-29
-185,569 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
-204,600 GBP2023-03-01 ~ 2024-02-29
-194,976 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
414,652 GBP2023-03-01 ~ 2024-02-29
409,669 GBP2022-03-01 ~ 2023-02-28
Cash and Cash Equivalents
3,871,659 GBP2024-02-29
3,421,860 GBP2023-02-28
3,953,244 GBP2022-03-01
Audit Fees/Expenses
9,150 GBP2023-03-01 ~ 2024-02-29
8,500 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
962,387 GBP2023-03-01 ~ 2024-02-29
958,484 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
85,192 GBP2023-03-01 ~ 2024-02-29
91,914 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,169,336 GBP2023-03-01 ~ 2024-02-29
1,171,088 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
13,740 GBP2023-03-01 ~ 2024-02-29
18,983 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
169,081 GBP2023-03-01 ~ 2024-02-29
-13,000 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
275,465 GBP2023-03-01 ~ 2024-02-29
256,308 GBP2022-03-01 ~ 2023-02-28
Dividends Paid on Shares
204,600 GBP2023-03-01 ~ 2024-02-29
194,976 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
23,497 GBP2024-02-29
23,497 GBP2023-02-28
Intangible Assets - Gross Cost
23,499 GBP2024-02-29
23,499 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
6,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,000 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
6,000 GBP2024-02-29
Intangible Assets
Goodwill
17,497 GBP2024-02-29
23,497 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Buildings
5,357,875 GBP2024-02-29
5,357,875 GBP2023-02-28
Office equipment
111,415 GBP2024-02-29
111,415 GBP2023-02-28
Plant and equipment
566,975 GBP2024-02-29
577,775 GBP2023-02-28
Other
6,625,076 GBP2024-02-29
6,417,063 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
12,661,341 GBP2024-02-29
12,464,128 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,800 GBP2023-03-01 ~ 2024-02-29
Other
-110,180 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-120,980 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
49,968 GBP2023-02-28
Plant and equipment
506,269 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,133,139 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,727 GBP2023-03-01 ~ 2024-02-29
Plant and equipment, Owned/Freehold
32,877 GBP2023-03-01 ~ 2024-02-29
Owned/Freehold
414,652 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,800 GBP2023-03-01 ~ 2024-02-29
Other
-68,179 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,979 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
54,695 GBP2024-02-29
Plant and equipment
528,346 GBP2024-02-29
Other
3,366,889 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,468,812 GBP2024-02-29
Property, Plant & Equipment
Buildings
3,838,993 GBP2024-02-29
3,942,119 GBP2023-02-28
Office equipment
56,720 GBP2024-02-29
61,447 GBP2023-02-28
Plant and equipment
38,629 GBP2024-02-29
71,506 GBP2023-02-28
Other
3,258,187 GBP2024-02-29
3,255,917 GBP2023-02-28
Investments in Subsidiaries
73,247 GBP2024-02-29
73,247 GBP2023-02-28
Finished Goods/Goods for Resale
883,068 GBP2024-02-29
697,990 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
15,698 GBP2024-02-29
-187 GBP2023-02-28
Other Debtors
Current
68,720 GBP2024-02-29
30,846 GBP2023-02-28
Prepayments/Accrued Income
Current
54,472 GBP2024-02-29
41,184 GBP2023-02-28
Trade Creditors/Trade Payables
Current
183,550 GBP2024-02-29
274,316 GBP2023-02-28
Amounts owed to group undertakings
Current
698,041 GBP2024-02-29
698,041 GBP2023-02-28
Corporation Tax Payable
Current
288,641 GBP2024-02-29
222,864 GBP2023-02-28
Taxation/Social Security Payable
Current
55,595 GBP2024-02-29
14,135 GBP2023-02-28
Other Creditors
Current
520,275 GBP2024-02-29
522,132 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
104,555 GBP2024-02-29
161,981 GBP2023-02-28
Creditors
Current
1,850,657 GBP2024-02-29
1,893,469 GBP2023-02-28
Net Deferred Tax Liability/Asset
-852,894 GBP2024-02-29
-683,813 GBP2023-02-28
-696,813 GBP2022-03-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-169,081 GBP2023-03-01 ~ 2024-02-29
13,000 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-785,269 GBP2024-02-29
-616,188 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,111 shares2024-02-29
11,111 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,700 shares2024-02-29
3,700 shares2023-02-28
Par Value of Share
Class 2 ordinary share
0.012023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,700 shares2024-02-29
3,700 shares2023-02-28
Par Value of Share
Class 3 ordinary share
0.012023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,700 shares2024-02-29
3,700 shares2023-02-28
Par Value of Share
Class 4 ordinary share
0.012023-03-01 ~ 2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,007 GBP2024-02-29
52,836 GBP2023-02-28
Between one and five year
55,798 GBP2024-02-29
53,252 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
104,805 GBP2024-02-29
106,088 GBP2023-02-28