Cost of Sales
-21,273,644 GBP2023-10-01 ~ 2024-09-30
-14,313,919 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,976,331 GBP2023-10-01 ~ 2024-09-30
-2,946,038 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
16,706 GBP2023-10-01 ~ 2024-09-30
8,677 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,801,931 GBP2023-10-01 ~ 2024-09-30
2,841,453 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,127,868 GBP2023-10-01 ~ 2024-09-30
2,244,107 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
500,768 GBP2024-09-30
152,989 GBP2023-09-30
Debtors
8,124,297 GBP2024-09-30
5,597,114 GBP2023-09-30
Cash at bank and in hand
595,118 GBP2024-09-30
647,934 GBP2023-09-30
Current Assets
10,308,691 GBP2024-09-30
6,932,589 GBP2023-09-30
Net Current Assets/Liabilities
4,461,989 GBP2024-09-30
4,153,470 GBP2023-09-30
Total Assets Less Current Liabilities
4,962,757 GBP2024-09-30
4,306,459 GBP2023-09-30
Net Assets/Liabilities
4,553,085 GBP2024-09-30
4,224,040 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Retained earnings (accumulated losses)
4,552,885 GBP2024-09-30
4,223,840 GBP2023-09-30
2,051,453 GBP2022-09-30
Equity
4,553,085 GBP2024-09-30
4,224,040 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,127,868 GBP2023-10-01 ~ 2024-09-30
2,244,107 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-71,720 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,798,823 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,200 GBP2023-10-01 ~ 2024-09-30
13,200 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
602023-10-01 ~ 2024-09-30
522022-10-01 ~ 2023-09-30
Wages/Salaries
2,470,219 GBP2023-10-01 ~ 2024-09-30
1,939,847 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,263 GBP2023-10-01 ~ 2024-09-30
83,029 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,879,455 GBP2023-10-01 ~ 2024-09-30
2,232,566 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
357,938 GBP2023-10-01 ~ 2024-09-30
70,168 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
69,161 GBP2023-10-01 ~ 2024-09-30
10,223 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
313,568 GBP2024-09-30
290,065 GBP2023-09-30
Motor vehicles
497,732 GBP2024-09-30
138,242 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
811,300 GBP2024-09-30
428,307 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-34,959 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-34,959 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,784 GBP2024-09-30
226,904 GBP2023-09-30
Motor vehicles
64,748 GBP2024-09-30
48,414 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,532 GBP2024-09-30
275,318 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,880 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
44,163 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,043 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-27,829 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,829 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
67,784 GBP2024-09-30
63,161 GBP2023-09-30
Motor vehicles
432,984 GBP2024-09-30
89,828 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,298,306 GBP2024-09-30
3,736,641 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
27,267 GBP2024-09-30
0 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-09-30
258,526 GBP2023-09-30
Other Debtors
Current
71,046 GBP2024-09-30
29,386 GBP2023-09-30
Prepayments/Accrued Income
Current
96,483 GBP2024-09-30
54,461 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
72,746 GBP2024-09-30
0 GBP2023-09-30
Other Remaining Borrowings
Current
1,019,325 GBP2024-09-30
0 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,537,591 GBP2024-09-30
1,215,354 GBP2023-09-30
Amounts owed to group undertakings
Current
1,779,761 GBP2024-09-30
0 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
428,440 GBP2023-09-30
Other Taxation & Social Security Payable
Current
715,193 GBP2024-09-30
470,322 GBP2023-09-30
Other Creditors
Current
113,358 GBP2024-09-30
79,211 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
608,728 GBP2024-09-30
585,792 GBP2023-09-30
Creditors
Current
5,846,702 GBP2024-09-30
2,779,119 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
258,092 GBP2024-09-30
0 GBP2023-09-30
Total Borrowings
Current
1,019,325 GBP2024-09-30
0 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
72,746 GBP2024-09-30
0 GBP2023-09-30
Minimum gross finance lease payments owing
330,838 GBP2024-09-30
0 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
51 shares2024-09-30
51 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
39 shares2024-09-30
39 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2024-09-30
10 shares2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,625 GBP2024-09-30
40,153 GBP2023-09-30
Between two and five year
59,432 GBP2024-09-30
6,653 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,057 GBP2024-09-30
46,806 GBP2023-09-30