32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,456,065 GBP2021-12-31
1,325,236 GBP2020-12-31
Fixed Assets - Investments
232 GBP2021-12-31
232 GBP2020-12-31
Fixed Assets
1,456,297 GBP2021-12-31
1,325,468 GBP2020-12-31
Total Inventories
898,640 GBP2021-12-31
483,289 GBP2020-12-31
Debtors
1,583,627 GBP2021-12-31
1,077,862 GBP2020-12-31
Cash at bank and in hand
1,983,120 GBP2021-12-31
2,146,847 GBP2020-12-31
Current Assets
4,465,387 GBP2021-12-31
3,707,998 GBP2020-12-31
Creditors
Current
1,725,441 GBP2021-12-31
1,749,146 GBP2020-12-31
Net Current Assets/Liabilities
2,739,946 GBP2021-12-31
1,958,852 GBP2020-12-31
Total Assets Less Current Liabilities
4,196,243 GBP2021-12-31
3,284,320 GBP2020-12-31
Net Assets/Liabilities
3,777,099 GBP2021-12-31
2,904,184 GBP2020-12-31
Equity
Called up share capital
600 GBP2021-12-31
600 GBP2020-12-31
Retained earnings (accumulated losses)
3,776,499 GBP2021-12-31
2,903,584 GBP2020-12-31
Equity
3,777,099 GBP2021-12-31
2,904,184 GBP2020-12-31
Average Number of Employees
332021-01-01 ~ 2021-12-31
292020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,617,569 GBP2021-12-31
2,330,245 GBP2020-12-31
Furniture and fittings
133,459 GBP2021-12-31
75,262 GBP2020-12-31
Motor vehicles
91,808 GBP2021-12-31
89,808 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,842,836 GBP2021-12-31
2,495,315 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,277,282 GBP2021-12-31
1,087,434 GBP2020-12-31
Furniture and fittings
51,435 GBP2021-12-31
36,251 GBP2020-12-31
Motor vehicles
58,054 GBP2021-12-31
46,394 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,386,771 GBP2021-12-31
1,170,079 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
189,848 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
15,184 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
11,660 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
216,692 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,340,287 GBP2021-12-31
1,242,811 GBP2020-12-31
Furniture and fittings
82,024 GBP2021-12-31
39,011 GBP2020-12-31
Motor vehicles
33,754 GBP2021-12-31
43,414 GBP2020-12-31
Value of work in progress
14,666 GBP2021-12-31
14,910 GBP2020-12-31
Finished Goods
883,974 GBP2021-12-31
468,379 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
116,955 GBP2021-12-31
128,899 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
102,339 GBP2021-12-31
Other Debtors
Current
3,664 GBP2021-12-31
4,967 GBP2020-12-31
Prepayments/Accrued Income
Current
46,987 GBP2021-12-31
74,103 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
1,583,627 GBP2021-12-31
1,077,862 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
62,500 GBP2021-12-31
10,417 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,010,010 GBP2021-12-31
897,300 GBP2020-12-31
Amounts owed to group undertakings
Current
430,143 GBP2020-12-31
Other Taxation & Social Security Payable
Current
342,361 GBP2021-12-31
353,588 GBP2020-12-31
Other Creditors
Current
14,946 GBP2021-12-31
10,918 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
295,312 GBP2021-12-31
46,468 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
62,500 GBP2021-12-31
62,500 GBP2020-12-31
Between two and five year, Non-current
114,583 GBP2021-12-31
177,083 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,590 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
242,061 GBP2021-12-31
140,553 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2021-12-31
Class 2 ordinary share
200 shares2021-12-31