Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,786,926 GBP2020-01-01 ~ 2020-12-31
8,625,800 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-3,937,853 GBP2020-01-01 ~ 2020-12-31
-4,717,128 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,849,073 GBP2020-01-01 ~ 2020-12-31
3,908,672 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-3,008,026 GBP2020-01-01 ~ 2020-12-31
-4,168,532 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
363,275 GBP2020-01-01 ~ 2020-12-31
-108,030 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,030 GBP2020-01-01 ~ 2020-12-31
166,761 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
370,305 GBP2020-01-01 ~ 2020-12-31
58,731 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
336,438 GBP2020-01-01 ~ 2020-12-31
23,489 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other
27,603 GBP2020-12-31
40,137 GBP2019-12-31
Property, Plant & Equipment
254,049 GBP2020-12-31
395,660 GBP2019-12-31
Fixed Assets
281,652 GBP2020-12-31
435,797 GBP2019-12-31
Total Inventories
1,702,054 GBP2020-12-31
2,402,838 GBP2019-12-31
Debtors
2,054,802 GBP2020-12-31
1,859,442 GBP2019-12-31
Cash at bank and in hand
1,495,774 GBP2020-12-31
1,407,932 GBP2019-12-31
Current Assets
5,252,630 GBP2020-12-31
5,670,212 GBP2019-12-31
Net Current Assets/Liabilities
4,280,634 GBP2020-12-31
3,571,767 GBP2019-12-31
Total Assets Less Current Liabilities
4,562,286 GBP2020-12-31
4,007,564 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2019-12-31
Net Assets/Liabilities
3,981,419 GBP2020-12-31
3,944,981 GBP2019-12-31
Equity
Called up share capital
100,000 GBP2020-12-31
100,000 GBP2019-12-31
100,000 GBP2018-12-31
Retained earnings (accumulated losses)
3,881,419 GBP2020-12-31
3,844,981 GBP2019-12-31
15,488,574 GBP2018-12-31
Equity
3,981,419 GBP2020-12-31
3,944,981 GBP2019-12-31
15,588,574 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
336,438 GBP2020-01-01 ~ 2020-12-31
23,489 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,667,082 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-300,000 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
16,625 GBP2020-01-01 ~ 2020-12-31
23,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
65,690 GBP2020-01-01 ~ 2020-12-31
133,888 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
552020-01-01 ~ 2020-12-31
572019-01-01 ~ 2019-12-31
Wages/Salaries
1,534,673 GBP2020-01-01 ~ 2020-12-31
2,024,550 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
142,267 GBP2020-01-01 ~ 2020-12-31
212,038 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,084 GBP2020-01-01 ~ 2020-12-31
203,278 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,786,024 GBP2020-01-01 ~ 2020-12-31
2,439,866 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
164,201 GBP2020-01-01 ~ 2020-12-31
264,121 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-31,716 GBP2020-01-01 ~ 2020-12-31
6,132 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
952,160 GBP2020-12-31
966,260 GBP2019-12-31
Furniture and fittings
1,184,585 GBP2020-12-31
1,301,852 GBP2019-12-31
Motor vehicles
207,436 GBP2020-12-31
395,508 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,344,181 GBP2020-12-31
2,663,620 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,100 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-130,264 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-188,072 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-332,436 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
904,242 GBP2020-12-31
908,936 GBP2019-12-31
Furniture and fittings
1,028,131 GBP2020-12-31
1,125,974 GBP2019-12-31
Motor vehicles
157,759 GBP2020-12-31
233,050 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,090,132 GBP2020-12-31
2,267,960 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,137 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
26,460 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
32,093 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,690 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,831 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-124,303 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-107,384 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-243,518 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
47,918 GBP2020-12-31
57,324 GBP2019-12-31
Furniture and fittings
156,454 GBP2020-12-31
175,878 GBP2019-12-31
Motor vehicles
49,677 GBP2020-12-31
162,458 GBP2019-12-31
Raw materials and consumables
91,325 GBP2020-12-31
131,506 GBP2019-12-31
Value of work in progress
311,092 GBP2020-12-31
308,740 GBP2019-12-31
Finished Goods/Goods for Resale
1,299,637 GBP2020-12-31
1,962,592 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
777,358 GBP2020-12-31
1,449,749 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,072,082 GBP2020-12-31
4,244 GBP2019-12-31
Other Debtors
Current
64,466 GBP2020-12-31
110,724 GBP2019-12-31
Prepayments/Accrued Income
Current
140,896 GBP2020-12-31
294,725 GBP2019-12-31
Debtors
Amounts falling due within one year, Current
2,054,802 GBP2020-12-31
1,859,442 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2020-12-31
0 GBP2019-12-31
Trade Creditors/Trade Payables
Current
681,106 GBP2020-12-31
401,102 GBP2019-12-31
Amounts owed to group undertakings
Current
0 GBP2020-12-31
1,125,665 GBP2019-12-31
Corporation Tax Payable
Current
49,849 GBP2020-12-31
0 GBP2019-12-31
Other Taxation & Social Security Payable
Current
43,574 GBP2020-12-31
58,823 GBP2019-12-31
Other Creditors
Current
8,542 GBP2020-12-31
22,900 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
138,925 GBP2020-12-31
489,955 GBP2019-12-31
Creditors
Current
971,996 GBP2020-12-31
2,098,445 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
550,000 GBP2020-12-31
0 GBP2019-12-31
Bank Borrowings
600,000 GBP2020-12-31
0 GBP2019-12-31
Total Borrowings
Current
50,000 GBP2020-12-31
0 GBP2019-12-31
Non-current
550,000 GBP2020-12-31
0 GBP2019-12-31