Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Turnover/Revenue
104,108,029 GBP2021-08-01 ~ 2022-07-31
84,691,300 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
100,672,275 GBP2021-08-01 ~ 2022-07-31
81,730,618 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
3,435,754 GBP2021-08-01 ~ 2022-07-31
2,960,682 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
1,619,056 GBP2021-08-01 ~ 2022-07-31
1,402,092 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
1,896,731 GBP2021-08-01 ~ 2022-07-31
1,603,056 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
239 GBP2021-08-01 ~ 2022-07-31
2,018 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
199,688 GBP2021-08-01 ~ 2022-07-31
196,238 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
1,697,282 GBP2021-08-01 ~ 2022-07-31
1,408,836 GBP2020-08-01 ~ 2021-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
377,495 GBP2021-08-01 ~ 2022-07-31
269,563 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
1,319,787 GBP2021-08-01 ~ 2022-07-31
1,139,273 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
1,448,448 GBP2021-08-01 ~ 2022-07-31
1,139,273 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
412,206 GBP2022-07-31
304,541 GBP2021-07-31
Total Inventories
3,062,507 GBP2022-07-31
2,068,300 GBP2021-07-31
Debtors
15,555,069 GBP2022-07-31
15,769,149 GBP2021-07-31
Cash at bank and in hand
66,354 GBP2022-07-31
523,901 GBP2021-07-31
Current Assets
18,683,930 GBP2022-07-31
18,361,350 GBP2021-07-31
Creditors
Current
11,536,798 GBP2022-07-31
12,202,442 GBP2021-07-31
Net Current Assets/Liabilities
7,147,132 GBP2022-07-31
6,158,908 GBP2021-07-31
Total Assets Less Current Liabilities
7,559,338 GBP2022-07-31
6,463,449 GBP2021-07-31
Net Assets/Liabilities
6,408,871 GBP2022-07-31
4,960,423 GBP2021-07-31
Equity
Called up share capital
24,250 GBP2022-07-31
24,250 GBP2021-07-31
24,265 GBP2020-07-31
Revaluation reserve
128,661 GBP2022-07-31
Capital redemption reserve
765 GBP2022-07-31
765 GBP2021-07-31
750 GBP2020-07-31
Retained earnings (accumulated losses)
6,255,195 GBP2022-07-31
4,935,408 GBP2021-07-31
3,796,150 GBP2020-07-31
Equity
6,408,871 GBP2022-07-31
4,960,423 GBP2021-07-31
3,821,165 GBP2020-07-31
Issue of Equity Instruments
Called up share capital
-15 GBP2020-08-01 ~ 2021-07-31
Issue of Equity Instruments
-15 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,319,787 GBP2021-08-01 ~ 2022-07-31
1,139,258 GBP2020-08-01 ~ 2021-07-31
Bank Overdrafts
-2,482,992 GBP2022-07-31
Wages/Salaries
838,897 GBP2021-08-01 ~ 2022-07-31
817,485 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
698 GBP2021-08-01 ~ 2022-07-31
2,323 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,023 GBP2021-08-01 ~ 2022-07-31
186,991 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
1,049,618 GBP2021-08-01 ~ 2022-07-31
1,006,799 GBP2020-08-01 ~ 2021-07-31
Average Number of Employees
182021-08-01 ~ 2022-07-31
162020-08-01 ~ 2021-07-31
Director Remuneration
390,082 GBP2021-08-01 ~ 2022-07-31
331,754 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,888 GBP2021-08-01 ~ 2022-07-31
20,794 GBP2020-08-01 ~ 2021-07-31
Current Tax for the Period
335,818 GBP2021-08-01 ~ 2022-07-31
272,230 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
322,484 GBP2021-08-01 ~ 2022-07-31
267,679 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
350,000 GBP2022-07-31
253,720 GBP2021-07-31
Improvements to leasehold property
50,212 GBP2022-07-31
98,065 GBP2021-07-31
Plant and equipment
17,210 GBP2022-07-31
17,210 GBP2021-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
96,280 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,000 GBP2022-07-31
75,268 GBP2021-07-31
Improvements to leasehold property
16,067 GBP2022-07-31
17,720 GBP2021-07-31
Plant and equipment
16,863 GBP2022-07-31
13,421 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,000 GBP2021-08-01 ~ 2022-07-31
Improvements to leasehold property
1,005 GBP2021-08-01 ~ 2022-07-31
Plant and equipment
3,442 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Land and buildings
343,000 GBP2022-07-31
178,452 GBP2021-07-31
Improvements to leasehold property
34,145 GBP2022-07-31
80,345 GBP2021-07-31
Plant and equipment
347 GBP2022-07-31
3,789 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
51,926 GBP2022-07-31
51,926 GBP2021-07-31
Motor vehicles
2,774 GBP2022-07-31
2,774 GBP2021-07-31
Computers
115,829 GBP2022-07-31
114,629 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
587,951 GBP2022-07-31
538,324 GBP2021-07-31
Property, Plant & Equipment - Disposals
-47,853 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
96,280 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,719 GBP2022-07-31
50,417 GBP2021-07-31
Motor vehicles
2,772 GBP2022-07-31
2,772 GBP2021-07-31
Computers
82,324 GBP2022-07-31
74,185 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
175,745 GBP2022-07-31
233,783 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
302 GBP2021-08-01 ~ 2022-07-31
Computers
8,139 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,888 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,658 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Furniture and fittings
1,207 GBP2022-07-31
1,509 GBP2021-07-31
Motor vehicles
2 GBP2022-07-31
2 GBP2021-07-31
Computers
33,505 GBP2022-07-31
40,444 GBP2021-07-31
Merchandise
3,062,507 GBP2022-07-31
2,068,300 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
8,306,538 GBP2022-07-31
8,438,989 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
7,220,677 GBP2022-07-31
7,116,933 GBP2021-07-31
Other Debtors
Current
6,012 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
174,451 GBP2021-07-31
Prepayments
Current
19,347 GBP2022-07-31
38,776 GBP2021-07-31
Debtors
Amounts falling due within one year, Current
15,555,069 GBP2022-07-31
Current, Amounts falling due within one year
15,769,149 GBP2021-07-31
Bank Borrowings/Overdrafts
Current
2,482,992 GBP2022-07-31
Trade Creditors/Trade Payables
Current
8,111,072 GBP2022-07-31
8,204,471 GBP2021-07-31
Amounts owed to group undertakings
Current
250,000 GBP2021-07-31
Corporation Tax Payable
Current
7,809 GBP2022-07-31
23,098 GBP2021-07-31
Other Taxation & Social Security Payable
Current
25,867 GBP2022-07-31
23,035 GBP2021-07-31
Other Creditors
Current
2,076 GBP2022-07-31
1,295 GBP2021-07-31
Accrued Liabilities
Current
382,402 GBP2022-07-31
425,290 GBP2021-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,590 GBP2022-07-31
3,026 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,250 shares2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,319,787 GBP2021-08-01 ~ 2022-07-31