Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
35,509,845 GBP2023-05-01 ~ 2024-04-30
32,030,448 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
26,709,136 GBP2023-05-01 ~ 2024-04-30
23,169,228 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,800,709 GBP2023-05-01 ~ 2024-04-30
8,861,220 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
6,149,424 GBP2023-05-01 ~ 2024-04-30
5,327,832 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,654,335 GBP2023-05-01 ~ 2024-04-30
3,552,876 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
217,146 GBP2023-05-01 ~ 2024-04-30
236,926 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,437,189 GBP2023-05-01 ~ 2024-04-30
3,315,950 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
579,672 GBP2023-05-01 ~ 2024-04-30
629,923 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,857,517 GBP2023-05-01 ~ 2024-04-30
2,686,027 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,857,517 GBP2023-05-01 ~ 2024-04-30
2,686,027 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,864,111 GBP2024-04-30
6,280,986 GBP2023-04-30
Fixed Assets - Investments
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Fixed Assets
6,865,111 GBP2024-04-30
6,281,986 GBP2023-04-30
Total Inventories
10,901,802 GBP2024-04-30
7,640,661 GBP2023-04-30
Debtors
4,616,443 GBP2024-04-30
3,807,254 GBP2023-04-30
Cash at bank and in hand
33,173 GBP2024-04-30
318,402 GBP2023-04-30
Current Assets
15,551,418 GBP2024-04-30
11,766,317 GBP2023-04-30
Creditors
Current
9,833,932 GBP2024-04-30
6,694,739 GBP2023-04-30
Net Current Assets/Liabilities
5,717,486 GBP2024-04-30
5,071,578 GBP2023-04-30
Total Assets Less Current Liabilities
12,582,597 GBP2024-04-30
11,353,564 GBP2023-04-30
Net Assets/Liabilities
8,528,048 GBP2024-04-30
7,034,131 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
8,527,048 GBP2024-04-30
7,033,131 GBP2023-04-30
4,632,654 GBP2022-04-30
Equity
8,528,048 GBP2024-04-30
7,034,131 GBP2023-04-30
4,633,654 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-363,600 GBP2023-05-01 ~ 2024-04-30
-285,550 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-363,600 GBP2023-05-01 ~ 2024-04-30
-285,550 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,857,517 GBP2023-05-01 ~ 2024-04-30
2,686,027 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,276,753 GBP2023-05-01 ~ 2024-04-30
1,166,242 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
111,500 GBP2023-05-01 ~ 2024-04-30
124,663 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,518 GBP2023-05-01 ~ 2024-04-30
125,602 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,497,771 GBP2023-05-01 ~ 2024-04-30
1,416,507 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
492023-05-01 ~ 2024-04-30
462022-05-01 ~ 2023-04-30
Director Remuneration
36,400 GBP2023-05-01 ~ 2024-04-30
39,476 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,068 GBP2023-05-01 ~ 2024-04-30
88,855 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,000 GBP2023-05-01 ~ 2024-04-30
13,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
546,552 GBP2023-05-01 ~ 2024-04-30
590,756 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
609,297 GBP2023-05-01 ~ 2024-04-30
646,378 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,410,439 GBP2024-04-30
5,993,766 GBP2023-04-30
Furniture and fittings
1,057,036 GBP2024-04-30
825,222 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,467,475 GBP2024-04-30
6,818,988 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-90,666 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-90,666 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
74,175 GBP2024-04-30
73,123 GBP2023-04-30
Furniture and fittings
529,189 GBP2024-04-30
464,879 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,364 GBP2024-04-30
538,002 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,052 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
117,370 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,422 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-53,060 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,060 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
6,336,264 GBP2024-04-30
5,920,643 GBP2023-04-30
Furniture and fittings
527,847 GBP2024-04-30
360,343 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2023-04-30
Investments in Group Undertakings
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Merchandise
10,901,802 GBP2024-04-30
7,640,661 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,001,626 GBP2024-04-30
2,535,863 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,127,397 GBP2024-04-30
1,129,157 GBP2023-04-30
Other Debtors
Current
508 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
172,769 GBP2024-04-30
Prepayments/Accrued Income
Current
314,612 GBP2024-04-30
141,178 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,616,443 GBP2024-04-30
3,807,254 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,910,489 GBP2024-04-30
816,276 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
7,754 GBP2024-04-30
Trade Creditors/Trade Payables
Current
7,441,702 GBP2024-04-30
5,230,777 GBP2023-04-30
Corporation Tax Payable
Current
357,309 GBP2024-04-30
425,757 GBP2023-04-30
Other Taxation & Social Security Payable
Current
35,382 GBP2024-04-30
54,477 GBP2023-04-30
Other Creditors
Current
8,265 GBP2024-04-30
8,230 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
73,031 GBP2024-04-30
47,978 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
3,802,403 GBP2024-04-30
4,225,850 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
125,443 GBP2024-04-30
Bank Borrowings
Non-current, Between two and five year
2,771,888 GBP2024-04-30
3,163,839 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
125,443 GBP2024-04-30
hire purchase agreements
133,197 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,411 GBP2024-04-30
44,136 GBP2023-04-30
Between one and five year
64,795 GBP2024-04-30
70,101 GBP2023-04-30
More than five year
7,175 GBP2023-04-30
All periods
105,206 GBP2024-04-30
121,412 GBP2023-04-30
Bank Overdrafts
Secured
1,485,158 GBP2024-04-30
Bank Borrowings
Secured
4,227,734 GBP2024-04-30
5,042,126 GBP2023-04-30
Total Borrowings
Secured
5,846,089 GBP2024-04-30
5,042,126 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
106,703 GBP2024-04-30
73,583 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,703 GBP2024-04-30
73,583 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,857,517 GBP2023-05-01 ~ 2024-04-30