Cost of Sales
-10,852,322 GBP2022-10-01 ~ 2023-09-30
-9,466,581 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-3,189,322 GBP2022-10-01 ~ 2023-09-30
-2,986,966 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
82,667 GBP2022-10-01 ~ 2023-09-30
4,493 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
6,958,323 GBP2022-10-01 ~ 2023-09-30
5,458,689 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
5,518,719 GBP2022-10-01 ~ 2023-09-30
4,471,430 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
187,595 GBP2023-09-30
141,591 GBP2022-09-30
Debtors
3,364,176 GBP2023-09-30
2,695,076 GBP2022-09-30
Cash at bank and in hand
8,635,380 GBP2023-09-30
3,902,050 GBP2022-09-30
Current Assets
14,296,046 GBP2023-09-30
8,369,870 GBP2022-09-30
Net Current Assets/Liabilities
11,239,614 GBP2023-09-30
6,147,004 GBP2022-09-30
Total Assets Less Current Liabilities
11,427,209 GBP2023-09-30
6,288,595 GBP2022-09-30
Net Assets/Liabilities
11,288,453 GBP2023-09-30
6,124,734 GBP2022-09-30
Equity
Called up share capital
2,100 GBP2023-09-30
2,100 GBP2022-09-30
2,100 GBP2021-09-30
Retained earnings (accumulated losses)
11,286,353 GBP2023-09-30
6,122,634 GBP2022-09-30
9,651,204 GBP2021-09-30
Equity
11,288,453 GBP2023-09-30
6,124,734 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
5,518,719 GBP2022-10-01 ~ 2023-09-30
4,471,430 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-8,000,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-355,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
12,000 GBP2022-10-01 ~ 2023-09-30
10,300 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
662022-10-01 ~ 2023-09-30
632021-10-01 ~ 2022-09-30
Wages/Salaries
3,096,103 GBP2022-10-01 ~ 2023-09-30
2,846,892 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,076 GBP2022-10-01 ~ 2023-09-30
373,270 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,764,398 GBP2022-10-01 ~ 2023-09-30
3,563,118 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
164,502 GBP2022-10-01 ~ 2023-09-30
160,072 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,895 GBP2022-10-01 ~ 2023-09-30
-689 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
326,971 GBP2023-09-30
225,697 GBP2022-09-30
Furniture and fittings
209,923 GBP2023-09-30
191,695 GBP2022-09-30
Motor vehicles
42,800 GBP2023-09-30
30,550 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
579,694 GBP2023-09-30
447,942 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
175,401 GBP2023-09-30
139,248 GBP2022-09-30
Furniture and fittings
183,696 GBP2023-09-30
136,553 GBP2022-09-30
Motor vehicles
33,002 GBP2023-09-30
30,550 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
392,099 GBP2023-09-30
306,351 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,153 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
47,143 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
2,452 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,748 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
151,570 GBP2023-09-30
86,449 GBP2022-09-30
Furniture and fittings
26,227 GBP2023-09-30
55,142 GBP2022-09-30
Motor vehicles
9,798 GBP2023-09-30
0 GBP2022-09-30
Finished Goods/Goods for Resale
1,496,160 GBP2023-09-30
1,074,871 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,269,696 GBP2023-09-30
2,610,235 GBP2022-09-30
Prepayments/Accrued Income
Current
90,987 GBP2023-09-30
76,041 GBP2022-09-30
Trade Creditors/Trade Payables
Current
742,179 GBP2023-09-30
552,838 GBP2022-09-30
Corporation Tax Payable
Current
891,718 GBP2023-09-30
491,577 GBP2022-09-30
Other Taxation & Social Security Payable
Current
474,157 GBP2023-09-30
274,376 GBP2022-09-30
Other Creditors
Current
14,958 GBP2023-09-30
18,610 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
933,420 GBP2023-09-30
885,465 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,710 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
90 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Equity
Called up share capital
2,100 GBP2023-09-30
2,100 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,572 GBP2023-09-30
46,185 GBP2022-09-30
Between two and five year
5,676 GBP2023-09-30
28,248 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,248 GBP2023-09-30
74,433 GBP2022-09-30