Cost of Sales
-11,428,268 GBP2023-10-01 ~ 2024-09-30
-10,852,322 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,353,627 GBP2023-10-01 ~ 2024-09-30
-3,189,322 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
206,101 GBP2023-10-01 ~ 2024-09-30
82,667 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-35,665 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
6,832,150 GBP2023-10-01 ~ 2024-09-30
6,958,323 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
5,077,280 GBP2023-10-01 ~ 2024-09-30
5,518,719 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
152,013 GBP2024-09-30
187,595 GBP2023-09-30
Debtors
3,514,787 GBP2024-09-30
3,364,176 GBP2023-09-30
Cash at bank and in hand
26,434,992 GBP2024-09-30
8,635,380 GBP2023-09-30
Current Assets
32,429,129 GBP2024-09-30
14,296,046 GBP2023-09-30
Net Current Assets/Liabilities
7,154,181 GBP2024-09-30
11,239,614 GBP2023-09-30
Total Assets Less Current Liabilities
7,306,194 GBP2024-09-30
11,427,209 GBP2023-09-30
Net Assets/Liabilities
7,175,733 GBP2024-09-30
11,288,453 GBP2023-09-30
Equity
Called up share capital
2,100 GBP2024-09-30
2,100 GBP2023-09-30
2,100 GBP2022-09-30
Retained earnings (accumulated losses)
7,173,633 GBP2024-09-30
11,286,353 GBP2023-09-30
6,122,634 GBP2022-09-30
Equity
7,175,733 GBP2024-09-30
11,288,453 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
5,077,280 GBP2023-10-01 ~ 2024-09-30
5,518,719 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-355,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-9,190,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,950 GBP2023-10-01 ~ 2024-09-30
12,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
662023-10-01 ~ 2024-09-30
662022-10-01 ~ 2023-09-30
Wages/Salaries
3,219,019 GBP2023-10-01 ~ 2024-09-30
3,096,103 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,043 GBP2023-10-01 ~ 2024-09-30
320,076 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,872,686 GBP2023-10-01 ~ 2024-09-30
3,764,398 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
208,065 GBP2023-10-01 ~ 2024-09-30
174,312 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,295 GBP2023-10-01 ~ 2024-09-30
16,895 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
339,293 GBP2024-09-30
326,971 GBP2023-09-30
Furniture and fittings
228,075 GBP2024-09-30
209,923 GBP2023-09-30
Motor vehicles
42,800 GBP2024-09-30
42,800 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
610,168 GBP2024-09-30
579,694 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
213,315 GBP2024-09-30
175,401 GBP2023-09-30
Furniture and fittings
209,390 GBP2024-09-30
183,696 GBP2023-09-30
Motor vehicles
35,450 GBP2024-09-30
33,002 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,155 GBP2024-09-30
392,099 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,914 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
25,694 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
2,448 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,056 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
125,978 GBP2024-09-30
151,570 GBP2023-09-30
Furniture and fittings
18,685 GBP2024-09-30
26,227 GBP2023-09-30
Motor vehicles
7,350 GBP2024-09-30
9,798 GBP2023-09-30
Finished Goods/Goods for Resale
1,550,352 GBP2024-09-30
1,496,160 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,137,457 GBP2024-09-30
3,269,696 GBP2023-09-30
Prepayments/Accrued Income
Current
359,998 GBP2024-09-30
90,987 GBP2023-09-30
Trade Creditors/Trade Payables
Current
729,311 GBP2024-09-30
742,179 GBP2023-09-30
Amounts owed to group undertakings
Current
22,849,999 GBP2024-09-30
0 GBP2023-09-30
Corporation Tax Payable
Current
241,548 GBP2024-09-30
891,718 GBP2023-09-30
Other Taxation & Social Security Payable
Current
272,215 GBP2024-09-30
474,157 GBP2023-09-30
Other Creditors
Current
16,535 GBP2024-09-30
14,958 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,165,340 GBP2024-09-30
933,420 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,710 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2024-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
90 shares2024-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Equity
Called up share capital
2,100 GBP2024-09-30
2,100 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,392 GBP2024-09-30
22,572 GBP2023-09-30
Between two and five year
104,497 GBP2024-09-30
5,676 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
153,889 GBP2024-09-30
28,248 GBP2023-09-30