52102 - Operation Of Warehousing And Storage Facilities For Air Transport Activities
52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-30
Intangible Assets
1,577,200 GBP2020-12-30
1,910,489 GBP2019-12-31
Property, Plant & Equipment
982,238 GBP2020-12-30
13,471 GBP2019-12-31
Fixed Assets
2,559,438 GBP2020-12-30
1,923,960 GBP2019-12-31
Total Inventories
19,536 GBP2020-12-30
14,463 GBP2019-12-31
Debtors
2,254,169 GBP2020-12-30
2,155,909 GBP2019-12-31
Cash at bank and in hand
11,452,012 GBP2020-12-30
18,686,360 GBP2019-12-31
Current Assets
13,725,717 GBP2020-12-30
20,856,732 GBP2019-12-31
Creditors
Current
15,055,167 GBP2020-12-30
20,861,120 GBP2019-12-31
Net Current Assets/Liabilities
-1,329,450 GBP2020-12-30
-4,388 GBP2019-12-31
Total Assets Less Current Liabilities
1,229,988 GBP2020-12-30
1,919,572 GBP2019-12-31
Creditors
Non-current
-190,000 GBP2020-12-30
-190,000 GBP2019-12-31
Net Assets/Liabilities
799,988 GBP2020-12-30
1,414,685 GBP2019-12-31
Equity
Called up share capital
151,000 GBP2020-12-30
151,000 GBP2019-12-31
151,000 GBP2018-12-31
Retained earnings (accumulated losses)
648,988 GBP2020-12-30
1,263,685 GBP2019-12-31
2,565,816 GBP2018-12-31
Equity
799,988 GBP2020-12-30
1,414,685 GBP2019-12-31
2,716,816 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-614,697 GBP2020-01-01 ~ 2020-12-30
-1,302,131 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-614,697 GBP2020-01-01 ~ 2020-12-30
-1,302,131 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,815,909 GBP2020-01-01 ~ 2020-12-30
1,935,365 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
183,701 GBP2020-01-01 ~ 2020-12-30
176,511 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,497 GBP2020-01-01 ~ 2020-12-30
113,918 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,103,107 GBP2020-01-01 ~ 2020-12-30
2,225,794 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
672020-01-01 ~ 2020-12-30
652019-01-01 ~ 2019-12-31
Director Remuneration
210,414 GBP2020-01-01 ~ 2020-12-30
266,379 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,243 GBP2020-01-01 ~ 2020-12-30
14,888 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
33,500 GBP2020-01-01 ~ 2020-12-30
19,750 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
6,515 GBP2020-01-01 ~ 2020-12-30
-8,039 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-208,372 GBP2020-01-01 ~ 2020-12-30
-66,406 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-807,621 GBP2020-01-01 ~ 2020-12-30
-1,579,292 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-153,448 GBP2020-01-01 ~ 2020-12-30
-300,065 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
575,306 GBP2020-12-30
575,306 GBP2019-12-31
Computer software
1,908,374 GBP2020-12-30
1,861,861 GBP2019-12-31
Intangible Assets - Gross Cost
2,483,680 GBP2020-12-30
2,437,167 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
906,480 GBP2020-12-30
526,678 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
191,680 GBP2020-01-01 ~ 2020-12-30
Intangible Assets - Increase From Amortisation Charge for Year
379,802 GBP2020-01-01 ~ 2020-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
191,680 GBP2020-12-30
Intangible Assets
Net goodwill
383,626 GBP2020-12-30
575,306 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
141,928 GBP2020-12-30
141,928 GBP2019-12-31
Furniture and fittings
865,945 GBP2020-12-30
865,945 GBP2019-12-31
Computers
695,492 GBP2020-12-30
669,595 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,665,147 GBP2020-12-30
1,677,468 GBP2019-12-31
Improvements to leasehold property
961,782 GBP2020-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
141,928 GBP2020-12-30
141,928 GBP2019-12-31
Furniture and fittings
867,727 GBP2020-12-30
860,809 GBP2019-12-31
Computers
673,254 GBP2020-12-30
661,260 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,682,909 GBP2020-12-30
1,663,997 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,918 GBP2020-01-01 ~ 2020-12-30
Computers
11,994 GBP2020-01-01 ~ 2020-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,912 GBP2020-01-01 ~ 2020-12-30
Property, Plant & Equipment
Improvements to leasehold property
961,782 GBP2020-12-30
Furniture and fittings
-1,782 GBP2020-12-30
5,136 GBP2019-12-31
Computers
22,238 GBP2020-12-30
8,335 GBP2019-12-31
Merchandise
19,536 GBP2020-12-30
14,463 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
728,969 GBP2020-12-30
779,320 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
429,330 GBP2020-12-30
111,253 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
94,664 GBP2020-12-30
94,664 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
127,155 GBP2020-12-30
152,412 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,254,169 GBP2020-12-30
2,155,909 GBP2019-12-31
Trade Creditors/Trade Payables
Current
348,426 GBP2020-12-30
141,307 GBP2019-12-31
Amounts owed to group undertakings
Current
517,642 GBP2020-12-30
Other Creditors
Current
13,055,938 GBP2020-12-30
18,905,637 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
1,098,853 GBP2020-12-30
1,768,284 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
330,000 GBP2020-12-30
330,000 GBP2019-12-31
Between one and five year
742,500 GBP2020-12-30
1,072,500 GBP2019-12-31
All periods
1,072,500 GBP2020-12-30
1,402,500 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
214,887 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
151,000 shares2020-12-30
Profit/Loss
Retained earnings (accumulated losses)
-614,697 GBP2020-01-01 ~ 2020-12-30