Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
43,507 GBP2023-12-31
60,890 GBP2022-12-31
Total Inventories
23,190 GBP2023-12-31
48,196 GBP2022-12-31
Debtors
2,384,559 GBP2023-12-31
3,238,730 GBP2022-12-31
Cash at bank and in hand
1,016,350 GBP2023-12-31
2,344,116 GBP2022-12-31
Current Assets
3,424,099 GBP2023-12-31
5,631,042 GBP2022-12-31
Net Current Assets/Liabilities
604,559 GBP2023-12-31
1,186,271 GBP2022-12-31
Total Assets Less Current Liabilities
648,066 GBP2023-12-31
1,247,161 GBP2022-12-31
Net Assets/Liabilities
639,293 GBP2023-12-31
1,237,944 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
609,293 GBP2023-12-31
1,207,944 GBP2022-12-31
Equity
639,293 GBP2023-12-31
1,237,944 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,528 GBP2023-12-31
3,528 GBP2022-12-31
Furniture and fittings
36,846 GBP2023-12-31
49,227 GBP2022-12-31
Computers
102,346 GBP2023-12-31
120,498 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
142,720 GBP2023-12-31
173,253 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-32,013 GBP2023-01-01 ~ 2023-12-31
Computers
-21,366 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-53,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,528 GBP2023-12-31
3,528 GBP2022-12-31
Furniture and fittings
13,772 GBP2023-12-31
27,950 GBP2022-12-31
Computers
81,913 GBP2023-12-31
80,885 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,213 GBP2023-12-31
112,363 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,467 GBP2023-01-01 ~ 2023-12-31
Computers
22,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-21,645 GBP2023-01-01 ~ 2023-12-31
Computers
-21,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
23,074 GBP2023-12-31
21,277 GBP2022-12-31
Computers
20,433 GBP2023-12-31
39,613 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,082,090 GBP2023-12-31
2,202,476 GBP2022-12-31
Other Debtors
Current
8,160 GBP2023-12-31
45,022 GBP2022-12-31
Prepayments/Accrued Income
Current
748,310 GBP2023-12-31
617,117 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,384,559 GBP2023-12-31
3,238,730 GBP2022-12-31
Trade Creditors/Trade Payables
Current
870,942 GBP2023-12-31
513,574 GBP2022-12-31
Corporation Tax Payable
Current
3,275 GBP2023-12-31
129,051 GBP2022-12-31
Other Taxation & Social Security Payable
Current
52,660 GBP2023-12-31
48,676 GBP2022-12-31
Other Creditors
Current
509,691 GBP2023-12-31
1,307,781 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,263,018 GBP2023-12-31
2,129,409 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,977 GBP2023-12-31
112,382 GBP2022-12-31
Between one and five year
52,781 GBP2023-12-31
104,587 GBP2022-12-31
All periods
126,758 GBP2023-12-31
216,969 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,349 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-01-01 ~ 2023-12-31