Average Number of Employees
172023-04-01 ~ 2024-03-31
162022-04-01 ~ 2023-03-31
Property, Plant & Equipment
590,889 GBP2024-03-31
595,587 GBP2023-03-31
Fixed Assets
590,889 GBP2024-03-31
595,587 GBP2023-03-31
Total Inventories
261,849 GBP2024-03-31
307,998 GBP2023-03-31
Debtors
1,248,901 GBP2024-03-31
1,616,266 GBP2023-03-31
Cash at bank and in hand
856,980 GBP2024-03-31
638,659 GBP2023-03-31
Current Assets
2,367,730 GBP2024-03-31
2,562,923 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-664,425 GBP2024-03-31
Net Current Assets/Liabilities
1,703,305 GBP2024-03-31
1,952,465 GBP2023-03-31
Total Assets Less Current Liabilities
2,294,194 GBP2024-03-31
2,548,052 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-185,300 GBP2024-03-31
Net Assets/Liabilities
2,092,422 GBP2024-03-31
2,307,343 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,091,422 GBP2024-03-31
2,306,343 GBP2023-03-31
Equity
2,092,422 GBP2024-03-31
2,307,343 GBP2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
35,000 GBP2024-03-31
35,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
35,000 GBP2024-03-31
35,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
725,328 GBP2024-03-31
705,591 GBP2023-03-31
Plant and equipment
752,656 GBP2024-03-31
747,782 GBP2023-03-31
Motor vehicles
8,724 GBP2024-03-31
8,724 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,486,708 GBP2024-03-31
1,462,097 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
685,525 GBP2023-03-31
Motor vehicles
8,525 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
866,510 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
29,309 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
700,363 GBP2024-03-31
Motor vehicles
8,575 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
895,819 GBP2024-03-31
Property, Plant & Equipment
Buildings
538,447 GBP2024-03-31
533,131 GBP2023-03-31
Plant and equipment
52,293 GBP2024-03-31
62,257 GBP2023-03-31
Motor vehicles
149 GBP2024-03-31
199 GBP2023-03-31
Raw materials and consumables
261,849 GBP2024-03-31
307,998 GBP2023-03-31
Debtors
Non-current
183,614 GBP2024-03-31
153,634 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
994,128 GBP2024-03-31
1,387,369 GBP2023-03-31
Other Debtors
Current
25,525 GBP2024-03-31
41,780 GBP2023-03-31
Prepayments/Accrued Income
Current
45,634 GBP2024-03-31
33,483 GBP2023-03-31
Debtors
Current
1,248,901 GBP2024-03-31
1,616,266 GBP2023-03-31
Cash and Cash Equivalents
856,980 GBP2024-03-31
638,659 GBP2023-03-31
Bank Borrowings
Current
28,880 GBP2024-03-31
27,499 GBP2023-03-31
Trade Creditors/Trade Payables
Current
314,406 GBP2024-03-31
250,404 GBP2023-03-31
Corporation Tax Payable
Current
95,808 GBP2024-03-31
191,765 GBP2023-03-31
Taxation/Social Security Payable
Current
9,132 GBP2023-03-31
Other Creditors
Current
137,877 GBP2024-03-31
90,993 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
87,454 GBP2024-03-31
40,665 GBP2023-03-31
Creditors
Current
664,425 GBP2024-03-31
610,458 GBP2023-03-31
Bank Borrowings
Non-current
185,300 GBP2024-03-31
210,916 GBP2023-03-31
Creditors
Non-current
185,300 GBP2024-03-31
210,916 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
28,880 GBP2024-03-31
Non-current, Between one and two years
30,427 GBP2024-03-31
Between two and five year, Non-current
154,873 GBP2024-03-31
181,920 GBP2023-03-31
Total Borrowings
214,180 GBP2024-03-31
238,415 GBP2023-03-31
Net Deferred Tax Liability/Asset
-13,112 GBP2024-03-31
-6,127 GBP2023-03-31
-6,703 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,985 GBP2023-04-01 ~ 2024-03-31
576 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,112 GBP2024-03-31
-6,127 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31