Average Number of Employees
172024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Property, Plant & Equipment
611,193 GBP2025-03-31
590,889 GBP2024-03-31
Fixed Assets
611,193 GBP2025-03-31
590,889 GBP2024-03-31
Total Inventories
268,529 GBP2025-03-31
261,849 GBP2024-03-31
Debtors
845,918 GBP2025-03-31
1,248,901 GBP2024-03-31
Cash at bank and in hand
1,503,763 GBP2025-03-31
856,980 GBP2024-03-31
Current Assets
2,618,210 GBP2025-03-31
2,367,730 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-664,425 GBP2024-03-31
Net Current Assets/Liabilities
2,078,769 GBP2025-03-31
1,703,305 GBP2024-03-31
Total Assets Less Current Liabilities
2,689,962 GBP2025-03-31
2,294,194 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-153,115 GBP2025-03-31
Net Assets/Liabilities
2,518,138 GBP2025-03-31
2,092,422 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,517,138 GBP2025-03-31
2,091,422 GBP2024-03-31
Equity
2,518,138 GBP2025-03-31
2,092,422 GBP2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
35,000 GBP2025-03-31
35,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
35,000 GBP2025-03-31
35,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
751,512 GBP2025-03-31
725,328 GBP2024-03-31
Plant and equipment
774,770 GBP2025-03-31
752,656 GBP2024-03-31
Motor vehicles
8,724 GBP2025-03-31
8,724 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,535,006 GBP2025-03-31
1,486,708 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
713,482 GBP2025-03-31
700,363 GBP2024-03-31
Motor vehicles
8,615 GBP2025-03-31
8,575 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
923,813 GBP2025-03-31
895,819 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
40 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
27,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
549,796 GBP2025-03-31
538,447 GBP2024-03-31
Plant and equipment
61,288 GBP2025-03-31
52,293 GBP2024-03-31
Motor vehicles
109 GBP2025-03-31
149 GBP2024-03-31
Raw materials and consumables
268,529 GBP2025-03-31
261,849 GBP2024-03-31
Debtors
Non-current
169,078 GBP2025-03-31
183,614 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
547,005 GBP2025-03-31
994,128 GBP2024-03-31
Other Debtors
Current
71,632 GBP2025-03-31
25,525 GBP2024-03-31
Prepayments/Accrued Income
Current
58,203 GBP2025-03-31
45,634 GBP2024-03-31
Debtors
Current
845,918 GBP2025-03-31
1,248,901 GBP2024-03-31
Cash and Cash Equivalents
1,503,763 GBP2025-03-31
856,980 GBP2024-03-31
Bank Borrowings
Current
30,527 GBP2025-03-31
28,880 GBP2024-03-31
Trade Creditors/Trade Payables
Current
177,616 GBP2025-03-31
314,406 GBP2024-03-31
Corporation Tax Payable
Current
192,606 GBP2025-03-31
95,808 GBP2024-03-31
Taxation/Social Security Payable
Current
5,243 GBP2025-03-31
Other Creditors
Current
11,337 GBP2025-03-31
137,877 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
122,112 GBP2025-03-31
87,454 GBP2024-03-31
Creditors
Current
539,441 GBP2025-03-31
664,425 GBP2024-03-31
Bank Borrowings
Non-current
153,115 GBP2025-03-31
185,300 GBP2024-03-31
Creditors
Non-current
153,115 GBP2025-03-31
185,300 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
28,880 GBP2024-03-31
Non-current, Between one and two years
30,427 GBP2024-03-31
Between two and five year, Non-current
120,980 GBP2025-03-31
154,873 GBP2024-03-31
Total Borrowings
183,642 GBP2025-03-31
214,180 GBP2024-03-31
Net Deferred Tax Liability/Asset
-15,349 GBP2025-03-31
-13,112 GBP2024-03-31
-6,127 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,237 GBP2024-04-01 ~ 2025-03-31
-6,985 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,349 GBP2025-03-31
-13,112 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31