10890 - Manufacture Of Other Food Products N.e.c.
Distribution Costs
-1,271,700 GBP2024-05-01 ~ 2025-04-30
-1,152,298 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,890,875 GBP2024-05-01 ~ 2025-04-30
3,780,137 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,873,960 GBP2024-05-01 ~ 2025-04-30
2,873,878 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
17,678,713 GBP2025-04-30
14,188,086 GBP2024-04-30
Debtors
3,190,875 GBP2025-04-30
3,325,409 GBP2024-04-30
Cash at bank and in hand
1,236,296 GBP2025-04-30
1,959,176 GBP2024-04-30
Current Assets
6,095,522 GBP2025-04-30
6,995,495 GBP2024-04-30
Net Current Assets/Liabilities
3,126,010 GBP2025-04-30
2,719,032 GBP2024-04-30
Total Assets Less Current Liabilities
20,804,723 GBP2025-04-30
16,907,118 GBP2024-04-30
Net Assets/Liabilities
15,449,680 GBP2025-04-30
12,777,720 GBP2024-04-30
Equity
Called up share capital
5,000 GBP2025-04-30
5,000 GBP2024-04-30
5,000 GBP2023-04-30
Revaluation reserve
3,002,316 GBP2025-04-30
3,002,316 GBP2024-04-30
3,002,316 GBP2023-04-30
Retained earnings (accumulated losses)
12,442,364 GBP2025-04-30
9,770,404 GBP2024-04-30
7,016,526 GBP2023-04-30
Equity
15,449,680 GBP2025-04-30
12,777,720 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,873,960 GBP2024-05-01 ~ 2025-04-30
2,873,878 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-202,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
18,500 GBP2024-05-01 ~ 2025-04-30
17,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
742024-05-01 ~ 2025-04-30
732023-05-01 ~ 2024-04-30
Wages/Salaries
2,444,426 GBP2024-05-01 ~ 2025-04-30
2,112,758 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,846 GBP2024-05-01 ~ 2025-04-30
56,903 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,750,549 GBP2024-05-01 ~ 2025-04-30
2,374,796 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
296,404 GBP2024-05-01 ~ 2025-04-30
270,302 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,480,481 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
16,880,846 GBP2025-04-30
16,721,426 GBP2024-04-30
Plant and equipment
16,004,837 GBP2025-04-30
13,517,169 GBP2024-04-30
Furniture and fittings
303,059 GBP2025-04-30
205,247 GBP2024-04-30
Motor vehicles
888,029 GBP2025-04-30
888,535 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
34,076,771 GBP2025-04-30
31,332,377 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,124,920 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-4,952 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-72,756 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-2,000,895 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,398,629 GBP2025-04-30
9,985,279 GBP2024-04-30
Furniture and fittings
135,707 GBP2025-04-30
101,880 GBP2024-04-30
Motor vehicles
479,238 GBP2025-04-30
423,136 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,398,058 GBP2025-04-30
17,144,291 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
538,269 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
38,779 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
117,253 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,243,056 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,124,919 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-4,952 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-61,151 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,989,289 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,496,362 GBP2025-04-30
10,087,430 GBP2024-04-30
Plant and equipment
6,606,208 GBP2025-04-30
3,531,890 GBP2024-04-30
Furniture and fittings
167,352 GBP2025-04-30
103,367 GBP2024-04-30
Motor vehicles
408,791 GBP2025-04-30
465,399 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,602,877 GBP2025-04-30
2,800,233 GBP2024-04-30
Other Debtors
Current
345,767 GBP2025-04-30
227,081 GBP2024-04-30
Prepayments/Accrued Income
Current
242,231 GBP2025-04-30
270,908 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
741,382 GBP2025-04-30
1,246,467 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
10,294 GBP2025-04-30
31,134 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,712,117 GBP2025-04-30
2,092,027 GBP2024-04-30
Corporation Tax Payable
Current
59,247 GBP2025-04-30
476,391 GBP2024-04-30
Other Taxation & Social Security Payable
Current
61,896 GBP2025-04-30
61,972 GBP2024-04-30
Other Creditors
Current
51 GBP2025-04-30
10,051 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
384,525 GBP2025-04-30
358,421 GBP2024-04-30
Creditors
Current
2,969,512 GBP2025-04-30
4,276,463 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
3,874,562 GBP2025-04-30
4,119,104 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-04-30
10,294 GBP2024-04-30
Creditors
Non-current
3,874,562 GBP2025-04-30
4,129,398 GBP2024-04-30
Bank Borrowings
4,312,001 GBP2025-04-30
4,769,950 GBP2024-04-30
Total Borrowings
4,615,944 GBP2025-04-30
5,365,571 GBP2024-04-30
Current
741,382 GBP2025-04-30
1,246,467 GBP2024-04-30
Non-current
3,874,562 GBP2025-04-30
4,119,104 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
10,294 GBP2025-04-30
31,134 GBP2024-04-30
Minimum gross finance lease payments owing
10,294 GBP2025-04-30
41,428 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-04-30
5,000 shares2024-04-30
Interest Payable/Similar Charges (Finance Costs)
295,565 GBP2024-05-01 ~ 2025-04-30
315,465 GBP2023-05-01 ~ 2024-04-30