10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-15,518,920 GBP2023-05-01 ~ 2024-04-30
-15,470,043 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-1,152,298 GBP2023-05-01 ~ 2024-04-30
-1,064,946 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
3,780,137 GBP2023-05-01 ~ 2024-04-30
1,472,156 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,873,878 GBP2023-05-01 ~ 2024-04-30
1,280,370 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
0 GBP2024-04-30
9,115 GBP2023-04-30
Property, Plant & Equipment
14,188,086 GBP2024-04-30
14,227,714 GBP2023-04-30
Fixed Assets
14,188,086 GBP2024-04-30
14,236,829 GBP2023-04-30
Debtors
3,325,409 GBP2024-04-30
3,193,812 GBP2023-04-30
Cash at bank and in hand
1,959,176 GBP2024-04-30
435,286 GBP2023-04-30
Current Assets
6,995,495 GBP2024-04-30
5,295,986 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,975,837 GBP2023-04-30
Net Current Assets/Liabilities
2,719,032 GBP2024-04-30
320,149 GBP2023-04-30
Total Assets Less Current Liabilities
16,907,118 GBP2024-04-30
14,556,978 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-4,533,136 GBP2023-04-30
Net Assets/Liabilities
12,777,720 GBP2024-04-30
10,023,842 GBP2023-04-30
Equity
Called up share capital
5,000 GBP2024-04-30
5,000 GBP2023-04-30
5,000 GBP2022-04-30
Revaluation reserve
3,002,316 GBP2024-04-30
3,002,316 GBP2023-04-30
3,002,316 GBP2022-04-30
Retained earnings (accumulated losses)
9,770,404 GBP2024-04-30
7,016,526 GBP2023-04-30
5,880,156 GBP2022-04-30
Equity
12,777,720 GBP2024-04-30
10,023,842 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,873,878 GBP2023-05-01 ~ 2024-04-30
1,280,370 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-144,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-120,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
17,500 GBP2023-05-01 ~ 2024-04-30
15,400 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
732023-05-01 ~ 2024-04-30
712022-05-01 ~ 2023-04-30
Wages/Salaries
2,112,758 GBP2023-05-01 ~ 2024-04-30
1,957,652 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,903 GBP2023-05-01 ~ 2024-04-30
44,796 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,374,796 GBP2023-05-01 ~ 2024-04-30
2,200,337 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
270,302 GBP2023-05-01 ~ 2024-04-30
218,776 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-05-01 ~ 2024-04-30
-160,878 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
0 GBP2024-04-30
9,115 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,276,221 GBP2023-04-30
Plant and equipment
13,517,169 GBP2024-04-30
13,764,467 GBP2023-04-30
Furniture and fittings
205,247 GBP2024-04-30
126,669 GBP2023-04-30
Motor vehicles
888,535 GBP2024-04-30
958,657 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
31,332,377 GBP2024-04-30
32,126,014 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-776,729 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-385,170 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-2,005,189 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
16,721,426 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,862,182 GBP2023-04-30
Plant and equipment
9,985,279 GBP2024-04-30
10,247,258 GBP2023-04-30
Furniture and fittings
101,880 GBP2024-04-30
76,283 GBP2023-04-30
Motor vehicles
423,136 GBP2024-04-30
712,577 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,144,291 GBP2024-04-30
17,898,300 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
514,755 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
25,597 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
81,549 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,237,007 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-776,734 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-370,990 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,991,016 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,087,430 GBP2024-04-30
10,414,039 GBP2023-04-30
Plant and equipment
3,531,890 GBP2024-04-30
3,517,209 GBP2023-04-30
Furniture and fittings
103,367 GBP2024-04-30
50,386 GBP2023-04-30
Motor vehicles
465,399 GBP2024-04-30
246,080 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,800,233 GBP2024-04-30
2,923,982 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-04-30
3,368 GBP2023-04-30
Other Debtors
Current
227,081 GBP2024-04-30
127,270 GBP2023-04-30
Prepayments/Accrued Income
Current
270,908 GBP2024-04-30
112,005 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
3,298,222 GBP2024-04-30
Current, Amounts falling due within one year
3,166,625 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,246,467 GBP2024-04-30
2,673,849 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
31,134 GBP2024-04-30
122,162 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,092,027 GBP2024-04-30
1,402,618 GBP2023-04-30
Corporation Tax Payable
Current
476,391 GBP2024-04-30
352,664 GBP2023-04-30
Other Taxation & Social Security Payable
Current
61,972 GBP2024-04-30
60,891 GBP2023-04-30
Other Creditors
Current
10,051 GBP2024-04-30
10,051 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
358,421 GBP2024-04-30
353,602 GBP2023-04-30
Creditors
Current
4,276,463 GBP2024-04-30
4,975,837 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
4,119,104 GBP2024-04-30
4,477,414 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
10,294 GBP2024-04-30
55,722 GBP2023-04-30
Creditors
Non-current
4,129,398 GBP2024-04-30
4,533,136 GBP2023-04-30
Bank Borrowings
4,769,950 GBP2024-04-30
5,401,014 GBP2023-04-30
Total Borrowings
5,365,571 GBP2024-04-30
7,151,263 GBP2023-04-30
Current
1,246,467 GBP2024-04-30
2,673,849 GBP2023-04-30
Non-current
4,119,104 GBP2024-04-30
4,477,414 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
31,134 GBP2024-04-30
122,162 GBP2023-04-30
Minimum gross finance lease payments owing
41,428 GBP2024-04-30
177,884 GBP2023-04-30
Interest Payable/Similar Charges (Finance Costs)
315,465 GBP2023-05-01 ~ 2024-04-30
267,025 GBP2022-05-01 ~ 2023-04-30