Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
120,000 GBP2024-01-01 ~ 2024-12-31
120,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-104,286 GBP2024-01-01 ~ 2024-12-31
-105,755 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
15,714 GBP2024-01-01 ~ 2024-12-31
14,245 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
287,825 GBP2024-01-01 ~ 2024-12-31
267,205 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-17,544 GBP2024-01-01 ~ 2024-12-31
-17,947 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
285,995 GBP2024-01-01 ~ 2024-12-31
263,503 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
283,595 GBP2024-01-01 ~ 2024-12-31
260,282 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
283,595 GBP2024-01-01 ~ 2024-12-31
260,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
50,455 GBP2024-12-31
56,419 GBP2023-12-31
Fixed Assets - Investments
303,655 GBP2024-12-31
303,655 GBP2023-12-31
Fixed Assets
354,110 GBP2024-12-31
360,074 GBP2023-12-31
Debtors
7,787,029 GBP2024-12-31
7,504,401 GBP2023-12-31
Cash at bank and in hand
53,086 GBP2024-12-31
28,611 GBP2023-12-31
Current Assets
7,840,115 GBP2024-12-31
7,533,012 GBP2023-12-31
Creditors
Current
-358,649 GBP2024-12-31
-341,105 GBP2023-12-31
Net Current Assets/Liabilities
7,481,466 GBP2024-12-31
7,191,907 GBP2023-12-31
Total Assets Less Current Liabilities
7,835,576 GBP2024-12-31
7,551,981 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,830,576 GBP2024-12-31
7,546,981 GBP2023-12-31
7,286,699 GBP2022-12-31
Equity
7,835,576 GBP2024-12-31
7,551,981 GBP2023-12-31
7,291,699 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
283,595 GBP2024-01-01 ~ 2024-12-31
260,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,964 GBP2024-01-01 ~ 2024-12-31
6,064 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
71,499 GBP2024-01-01 ~ 2024-12-31
61,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
149,046 GBP2024-12-31
149,046 GBP2023-12-31
Plant and equipment
4,082,061 GBP2024-12-31
4,199,895 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,231,107 GBP2024-12-31
4,348,941 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-117,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-117,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
98,591 GBP2024-12-31
92,627 GBP2023-12-31
Plant and equipment
4,082,061 GBP2024-12-31
4,199,895 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,180,652 GBP2024-12-31
4,292,522 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-117,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-117,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
50,455 GBP2024-12-31
56,419 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
303,655 GBP2023-12-31
Investments in Group Undertakings
303,655 GBP2024-12-31
303,655 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,209,803 GBP2024-12-31
3,107,095 GBP2023-12-31
Prepayments/Accrued Income
Current
14,415 GBP2024-12-31
17,211 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,229,884 GBP2024-12-31
3,132,372 GBP2023-12-31
Amounts owed to group undertakings
Current
358,649 GBP2024-12-31
341,105 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-5,666 GBP2024-12-31
-8,066 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31