Cost of Sales
-63,774,955 GBP2024-01-01 ~ 2024-12-31
-50,491,419 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-16,581,584 GBP2024-01-01 ~ 2024-12-31
-13,479,507 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
596,728 GBP2024-01-01 ~ 2024-12-31
732,318 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,475,652 GBP2024-01-01 ~ 2024-12-31
3,117,662 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,483,109 GBP2024-01-01 ~ 2024-12-31
2,307,562 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,278,359 GBP2024-01-01 ~ 2024-12-31
644,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,229,870 GBP2024-12-31
1,597,599 GBP2023-12-31
Property, Plant & Equipment
1,166,339 GBP2024-12-31
1,018,796 GBP2023-12-31
Fixed Assets
3,396,209 GBP2024-12-31
2,616,395 GBP2023-12-31
Debtors
28,277,118 GBP2024-12-31
31,053,432 GBP2023-12-31
Cash at bank and in hand
17,029,133 GBP2024-12-31
11,798,850 GBP2023-12-31
Current Assets
45,306,251 GBP2024-12-31
42,852,282 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-23,844,571 GBP2024-12-31
Net Current Assets/Liabilities
21,461,680 GBP2024-12-31
26,910,472 GBP2023-12-31
Total Assets Less Current Liabilities
24,857,889 GBP2024-12-31
29,526,867 GBP2023-12-31
Net Assets/Liabilities
17,703,986 GBP2024-12-31
19,525,627 GBP2023-12-31
Equity
Called up share capital
14,571,579 GBP2024-12-31
14,571,579 GBP2023-12-31
14,571,579 GBP2022-12-31
Share premium
427,146 GBP2024-12-31
427,146 GBP2023-12-31
427,146 GBP2022-12-31
Capital redemption reserve
523 GBP2024-12-31
523 GBP2023-12-31
523 GBP2022-12-31
Retained earnings (accumulated losses)
2,704,738 GBP2024-12-31
4,526,379 GBP2023-12-31
7,881,567 GBP2022-12-31
Equity
17,703,986 GBP2024-12-31
19,525,627 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,483,109 GBP2024-01-01 ~ 2024-12-31
2,307,562 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,100,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
44,000 GBP2024-01-01 ~ 2024-12-31
43,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
6612024-01-01 ~ 2024-12-31
5792023-01-01 ~ 2023-12-31
Wages/Salaries
33,676,934 GBP2024-01-01 ~ 2024-12-31
27,645,453 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
43,367,889 GBP2024-01-01 ~ 2024-12-31
35,384,460 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
471,970 GBP2024-01-01 ~ 2024-12-31
313,301 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
300,092 GBP2024-01-01 ~ 2024-12-31
810,100 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,888,300 GBP2024-12-31
1,531,088 GBP2023-12-31
Furniture and fittings
864,173 GBP2024-12-31
768,880 GBP2023-12-31
Computers
425,631 GBP2024-12-31
405,911 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,178,104 GBP2024-12-31
2,705,879 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,062,126 GBP2024-12-31
828,031 GBP2023-12-31
Furniture and fittings
559,885 GBP2024-12-31
493,904 GBP2023-12-31
Computers
389,754 GBP2024-12-31
365,148 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,011,765 GBP2024-12-31
1,687,083 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
234,095 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
65,981 GBP2024-01-01 ~ 2024-12-31
Computers
24,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
324,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
826,174 GBP2024-12-31
703,057 GBP2023-12-31
Furniture and fittings
304,288 GBP2024-12-31
274,976 GBP2023-12-31
Computers
35,877 GBP2024-12-31
40,763 GBP2023-12-31
Other Investments Other Than Loans
Non-current
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,202,184 GBP2024-12-31
11,607,583 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
44,855 GBP2024-12-31
6,820,925 GBP2023-12-31
Other Debtors
Current
142,592 GBP2024-12-31
1,201,485 GBP2023-12-31
Prepayments/Accrued Income
Current
13,698,121 GBP2024-12-31
9,351,978 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,189,366 GBP2024-12-31
2,071,461 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
28,277,118 GBP2024-12-31
Amounts falling due within one year, Current
31,053,432 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,334,804 GBP2024-12-31
2,220,864 GBP2023-12-31
Amounts owed to group undertakings
Current
22,458 GBP2024-12-31
5,364 GBP2023-12-31
Corporation Tax Payable
Current
654,539 GBP2024-12-31
32,160 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,923,840 GBP2024-12-31
2,304,715 GBP2023-12-31
Other Creditors
Current
746,209 GBP2024-12-31
549,951 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,534,313 GBP2024-12-31
3,631,429 GBP2023-12-31
Creditors
Current
23,844,571 GBP2024-12-31
15,941,810 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,571,579 shares2024-12-31
14,571,579 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,347,876 GBP2024-12-31
954,690 GBP2023-12-31
Between two and five year
2,128,048 GBP2024-12-31
1,441,978 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,475,924 GBP2024-12-31
2,396,668 GBP2023-12-31