Cost of Sales
-224,386,396 GBP2024-01-01 ~ 2024-12-31
-292,654,662 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-95,731,390 GBP2024-01-01 ~ 2024-12-31
-109,645,762 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-92,058,694 GBP2024-01-01 ~ 2024-12-31
-64,644,699 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-84,144,556 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-70,677,344 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-84,160,529 GBP2024-01-01 ~ 2024-12-31
-70,679,640 GBP2023-01-01 ~ 2023-12-31
Investments in Group Undertakings
28,784,110 GBP2024-12-31
28,784,110 GBP2023-12-31
Debtors
Non-current
4,868 GBP2024-12-31
690,359 GBP2023-12-31
Current
49,884,504 GBP2024-12-31
69,537,929 GBP2023-12-31
Cash and Cash Equivalents
1,182,299 GBP2024-12-31
2,035,427 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
27,790,894 GBP2024-12-31
12,630,885 GBP2023-12-31
Total assets
134,719,609 GBP2024-12-31
181,270,147 GBP2023-12-31
Creditors
70,218,827 GBP2024-12-31
55,382,071 GBP2023-12-31
Net Assets/Liabilities
34,413,332 GBP2024-12-31
88,573,861 GBP2023-12-31
Equity
Retained earnings (accumulated losses)
4,426,962 GBP2024-12-31
88,571,518 GBP2023-12-31
159,248,862 GBP2022-12-31
Equity
34,413,332 GBP2024-12-31
88,573,861 GBP2023-12-31
159,253,501 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-84,144,556 GBP2024-01-01 ~ 2024-12-31
-70,677,344 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
30,000,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
30,000,000 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,156,485 GBP2024-01-01 ~ 2024-12-31
6,680,483 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,042,940 GBP2024-01-01 ~ 2024-12-31
-9,706,667 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-14,780,980 GBP2024-01-01 ~ 2024-12-31
-13,530,075 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-23,014,674 GBP2024-01-01 ~ 2024-12-31
-15,191,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
715,913 GBP2023-12-31
Furniture and fittings
133,680 GBP2024-12-31
963,733 GBP2023-12-31
Computers
230,750 GBP2024-12-31
482,598 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,155,091 GBP2024-12-31
2,162,244 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
324,075 GBP2023-12-31
Furniture and fittings
133,680 GBP2024-12-31
817,616 GBP2023-12-31
Computers
230,750 GBP2024-12-31
273,941 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,155,091 GBP2024-12-31
1,415,632 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
155,258 GBP2024-01-01 ~ 2024-12-31
Computers
136,914 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
417,396 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
21,609,629 GBP2024-12-31
21,609,629 GBP2023-12-31
Development expenditure
12,137,086 GBP2024-12-31
11,173,069 GBP2023-12-31
Intangible Assets - Gross Cost
33,746,715 GBP2024-12-31
32,782,698 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
21,609,629 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
5,230,473 GBP2024-12-31
5,247,898 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
26,840,102 GBP2024-12-31
5,247,898 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
1,731,648 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,731,648 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
28,784,110 GBP2023-12-31
Investments in Subsidiaries
28,784,110 GBP2024-12-31
28,784,110 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,883,078 GBP2024-12-31
9,222,900 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
39,524 GBP2024-12-31
21,289 GBP2023-12-31
Other Debtors
Current
1,561,888 GBP2024-12-31
98,138 GBP2023-12-31
Prepayments
Current
1,428,506 GBP2024-12-31
1,511,459 GBP2023-12-31
Other Debtors
Non-current
4,868 GBP2024-12-31
673,303 GBP2023-12-31
Cash at bank and in hand
1,182,299 GBP2024-12-31
2,035,427 GBP2023-12-31
Trade Creditors/Trade Payables
Current
815,689 GBP2024-12-31
1,390,086 GBP2023-12-31
Accrued Liabilities
Current
4,146,016 GBP2024-12-31
13,344,229 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,254,754 GBP2024-12-31
11,587,745 GBP2023-12-31
Other Creditors
Current
11,791 GBP2024-12-31
2,987,163 GBP2023-12-31
Creditors
Current
70,218,827 GBP2024-12-31
55,382,071 GBP2023-12-31
Non-current
1,172,348 GBP2024-12-31
0 GBP2023-12-31
Number of Shares Issued (Fully Paid)
30,000,100 shares2024-12-31
100 shares2023-12-31
Equity
Called up share capital
30,000,100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Average number of employees in administration and support functions
1302024-01-01 ~ 2024-12-31
1702023-01-01 ~ 2023-12-31
Average Number of Employees
42752024-01-01 ~ 2024-12-31
66342023-01-01 ~ 2023-12-31
Wages/Salaries
192,129,696 GBP2024-01-01 ~ 2024-12-31
246,935,841 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,964,133 GBP2024-01-01 ~ 2024-12-31
5,059,004 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
208,299,399 GBP2024-01-01 ~ 2024-12-31
269,298,492 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
874,747 GBP2024-01-01 ~ 2024-12-31
1,208,682 GBP2023-01-01 ~ 2023-12-31