Cost of Sales
-23,508,016 GBP2022-11-01 ~ 2024-03-31
-13,659,374 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-7,482,169 GBP2022-11-01 ~ 2024-03-31
-4,798,207 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
88,301 GBP2022-11-01 ~ 2024-03-31
0 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
2,986,102 GBP2022-11-01 ~ 2024-03-31
2,665,387 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,797,197 GBP2022-11-01 ~ 2024-03-31
2,073,099 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Other
137,104 GBP2024-03-31
193,952 GBP2022-10-31
Property, Plant & Equipment
33,488,029 GBP2024-03-31
34,143,201 GBP2022-10-31
Investment Property
426,059 GBP2024-03-31
426,059 GBP2022-10-31
Fixed Assets
34,051,192 GBP2024-03-31
34,763,212 GBP2022-10-31
Debtors
1,046,199 GBP2024-03-31
2,157,045 GBP2022-10-31
Cash at bank and in hand
1,003,131 GBP2024-03-31
435,247 GBP2022-10-31
Current Assets
2,074,330 GBP2024-03-31
2,617,292 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-5,328,413 GBP2024-03-31
-4,406,136 GBP2022-10-31
Net Current Assets/Liabilities
-3,254,083 GBP2024-03-31
-1,788,844 GBP2022-10-31
Total Assets Less Current Liabilities
30,797,109 GBP2024-03-31
32,974,368 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-11,654,133 GBP2024-03-31
-15,258,489 GBP2022-10-31
Net Assets/Liabilities
18,272,976 GBP2024-03-31
16,960,779 GBP2022-10-31
Equity
Called up share capital
7,500 GBP2024-03-31
7,500 GBP2022-10-31
7,500 GBP2021-10-31
Revaluation reserve
436,960 GBP2024-03-31
440,490 GBP2022-10-31
442,980 GBP2021-10-31
Capital redemption reserve
27,580 GBP2024-03-31
27,580 GBP2022-10-31
27,580 GBP2021-10-31
Retained earnings (accumulated losses)
17,800,936 GBP2024-03-31
16,485,209 GBP2022-10-31
14,569,620 GBP2021-10-31
Equity
18,272,976 GBP2024-03-31
16,960,779 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,797,197 GBP2022-11-01 ~ 2024-03-31
2,073,099 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-485,000 GBP2022-11-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2022-11-01 ~ 2024-03-31
17,785 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
397 GBP2022-11-01 ~ 2024-03-31
954 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
6032022-11-01 ~ 2024-03-31
5502021-11-01 ~ 2022-10-31
Wages/Salaries
18,800,705 GBP2022-11-01 ~ 2024-03-31
11,116,487 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
411,998 GBP2022-11-01 ~ 2024-03-31
242,649 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
20,799,963 GBP2022-11-01 ~ 2024-03-31
12,296,170 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
114,900 GBP2022-11-01 ~ 2024-03-31
449,300 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
200,640 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
40,507,528 GBP2024-03-31
40,421,128 GBP2022-10-31
Furniture and fittings
2,531,740 GBP2024-03-31
2,129,192 GBP2022-10-31
Computers
297,169 GBP2024-03-31
273,526 GBP2022-10-31
Motor vehicles
179,679 GBP2024-03-31
118,797 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
43,516,116 GBP2024-03-31
42,942,643 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
7,569,406 GBP2024-03-31
6,560,610 GBP2022-10-31
Furniture and fittings
2,097,428 GBP2024-03-31
1,936,271 GBP2022-10-31
Computers
256,480 GBP2024-03-31
223,227 GBP2022-10-31
Motor vehicles
104,773 GBP2024-03-31
79,334 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,028,087 GBP2024-03-31
8,799,442 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,008,796 GBP2022-11-01 ~ 2024-03-31
Furniture and fittings
161,157 GBP2022-11-01 ~ 2024-03-31
Computers
33,253 GBP2022-11-01 ~ 2024-03-31
Motor vehicles
25,439 GBP2022-11-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,228,645 GBP2022-11-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
32,938,122 GBP2024-03-31
33,860,518 GBP2022-10-31
Furniture and fittings
434,312 GBP2024-03-31
192,921 GBP2022-10-31
Computers
40,689 GBP2024-03-31
50,299 GBP2022-10-31
Motor vehicles
74,906 GBP2024-03-31
39,463 GBP2022-10-31
Investment Property - Fair Value Model
426,059 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
599,254 GBP2024-03-31
619,134 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
272,535 GBP2024-03-31
591,535 GBP2022-10-31
Other Debtors
Current
12,964 GBP2024-03-31
851,454 GBP2022-10-31
Prepayments/Accrued Income
Current
161,446 GBP2024-03-31
94,922 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
642,204 GBP2024-03-31
1,175,812 GBP2022-10-31
Trade Creditors/Trade Payables
Current
789,966 GBP2024-03-31
963,255 GBP2022-10-31
Corporation Tax Payable
Current
1,103,000 GBP2024-03-31
272,535 GBP2022-10-31
Other Taxation & Social Security Payable
Current
576,503 GBP2024-03-31
446,211 GBP2022-10-31
Other Creditors
Current
1,608,356 GBP2024-03-31
1,379,309 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
608,384 GBP2024-03-31
169,014 GBP2022-10-31
Creditors
Current
5,328,413 GBP2024-03-31
4,406,136 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
11,654,133 GBP2024-03-31
15,258,489 GBP2022-10-31
Bank Borrowings
12,296,337 GBP2024-03-31
16,434,272 GBP2022-10-31
Bank Overdrafts
0 GBP2024-03-31
29 GBP2022-10-31
-29 GBP2022-10-31
Total Borrowings
12,296,337 GBP2024-03-31
16,434,301 GBP2022-10-31
Current
642,204 GBP2024-03-31
1,175,812 GBP2022-10-31
Non-current
11,654,133 GBP2024-03-31
15,258,489 GBP2022-10-31
Equity
Called up share capital
7,500 GBP2024-03-31
7,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,996 GBP2024-03-31
80,996 GBP2022-10-31
Between two and five year
121,494 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
202,490 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
404,979 GBP2022-10-31