Average Number of Employees
512024-07-01 ~ 2025-06-30
492023-07-01 ~ 2024-06-30
Property, Plant & Equipment
758,457 GBP2025-06-30
843,765 GBP2024-06-30
Total Inventories
821,289 GBP2025-06-30
531,838 GBP2024-06-30
Debtors
Current
1,992,024 GBP2025-06-30
2,032,692 GBP2024-06-30
Current assets - Investments
106,088 GBP2025-06-30
101,434 GBP2024-06-30
Cash at bank and in hand
1,388,135 GBP2025-06-30
1,176,800 GBP2024-06-30
Current Assets
4,307,536 GBP2025-06-30
3,842,764 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,143,691 GBP2025-06-30
-853,708 GBP2024-06-30
Net Current Assets/Liabilities
3,163,845 GBP2025-06-30
2,989,056 GBP2024-06-30
Total Assets Less Current Liabilities
3,922,302 GBP2025-06-30
3,832,821 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-12,122 GBP2024-06-30
Net Assets/Liabilities
3,752,052 GBP2025-06-30
3,624,009 GBP2024-06-30
Equity
Called up share capital
45,000 GBP2025-06-30
45,000 GBP2024-06-30
45,000 GBP2023-07-01
Capital redemption reserve
5,000 GBP2025-06-30
5,000 GBP2024-06-30
5,000 GBP2023-07-01
Retained earnings (accumulated losses)
3,702,052 GBP2025-06-30
3,574,009 GBP2024-06-30
3,434,895 GBP2023-07-01
Equity
3,752,052 GBP2025-06-30
3,624,009 GBP2024-06-30
3,484,895 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
268,043 GBP2024-07-01 ~ 2025-06-30
279,114 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
268,043 GBP2024-07-01 ~ 2025-06-30
279,114 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2024-07-01 ~ 2025-06-30
-140,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-140,000 GBP2024-07-01 ~ 2025-06-30
-140,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,246,657 GBP2025-06-30
3,189,447 GBP2024-06-30
Motor vehicles
133,850 GBP2025-06-30
103,954 GBP2024-06-30
Furniture and fittings
653,738 GBP2025-06-30
650,429 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,034,245 GBP2025-06-30
3,943,830 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,497,485 GBP2024-06-30
Motor vehicles
40,911 GBP2024-06-30
Furniture and fittings
561,669 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,100,065 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
23,235 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings, Owned/Freehold
17,035 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
175,723 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,632,938 GBP2025-06-30
Motor vehicles
64,146 GBP2025-06-30
Furniture and fittings
578,704 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,275,788 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
613,719 GBP2025-06-30
691,962 GBP2024-06-30
Motor vehicles
69,704 GBP2025-06-30
63,043 GBP2024-06-30
Furniture and fittings
75,034 GBP2025-06-30
88,760 GBP2024-06-30
Raw materials and consumables
821,289 GBP2025-06-30
531,838 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
878,290 GBP2025-06-30
852,293 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,000,144 GBP2025-06-30
1,095,588 GBP2024-06-30
Other Debtors
Current
44,065 GBP2025-06-30
32,181 GBP2024-06-30
Prepayments/Accrued Income
Current
69,525 GBP2025-06-30
52,630 GBP2024-06-30
Trade Creditors/Trade Payables
Current
260,283 GBP2025-06-30
159,522 GBP2024-06-30
Amounts owed to group undertakings
Current
110,000 GBP2025-06-30
110,000 GBP2024-06-30
Taxation/Social Security Payable
Current
384,705 GBP2025-06-30
248,050 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
5,784 GBP2024-06-30
Other Creditors
Current
324,449 GBP2025-06-30
260,925 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
64,254 GBP2025-06-30
69,427 GBP2024-06-30
Creditors
Current
1,143,691 GBP2025-06-30
853,708 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
12,122 GBP2024-06-30
Net Deferred Tax Liability/Asset
170,250 GBP2025-06-30
196,690 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,440 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
170,250 GBP2025-06-30
196,690 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2025-06-30
45,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30