Turnover/Revenue
1,703,377 GBP2023-10-01 ~ 2024-09-30
1,692,060 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
392,056 GBP2023-10-01 ~ 2024-09-30
413,772 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,311,321 GBP2023-10-01 ~ 2024-09-30
1,278,288 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,201,308 GBP2023-10-01 ~ 2024-09-30
1,210,225 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
110,013 GBP2023-10-01 ~ 2024-09-30
68,063 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
16,965 GBP2023-10-01 ~ 2024-09-30
9,307 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
126,978 GBP2023-10-01 ~ 2024-09-30
77,370 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
126,978 GBP2023-10-01 ~ 2024-09-30
77,370 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
126,978 GBP2023-10-01 ~ 2024-09-30
77,370 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
97,224 GBP2024-09-30
39,381 GBP2023-09-30
Property, Plant & Equipment
127,659 GBP2024-09-30
86,600 GBP2023-09-30
Fixed Assets
224,883 GBP2024-09-30
125,981 GBP2023-09-30
Debtors
274,692 GBP2024-09-30
335,714 GBP2023-09-30
Cash at bank and in hand
1,066,679 GBP2024-09-30
931,782 GBP2023-09-30
Current Assets
1,341,371 GBP2024-09-30
1,267,496 GBP2023-09-30
Creditors
Current
574,171 GBP2024-09-30
528,372 GBP2023-09-30
Net Current Assets/Liabilities
767,200 GBP2024-09-30
739,124 GBP2023-09-30
Total Assets Less Current Liabilities
992,083 GBP2024-09-30
865,105 GBP2023-09-30
Equity
Retained earnings (accumulated losses)
992,083 GBP2024-09-30
865,105 GBP2023-09-30
787,735 GBP2022-09-30
Equity
992,083 GBP2024-09-30
865,105 GBP2023-09-30
787,735 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
126,978 GBP2023-10-01 ~ 2024-09-30
77,370 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
639,951 GBP2023-10-01 ~ 2024-09-30
629,594 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
66,986 GBP2023-10-01 ~ 2024-09-30
73,445 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,726 GBP2023-10-01 ~ 2024-09-30
56,376 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
750,663 GBP2023-10-01 ~ 2024-09-30
759,415 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
152023-10-01 ~ 2024-09-30
152022-10-01 ~ 2023-09-30
Director Remuneration
119,741 GBP2023-10-01 ~ 2024-09-30
115,565 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
51,364 GBP2023-10-01 ~ 2024-09-30
55,049 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
9,505 GBP2023-10-01 ~ 2024-09-30
9,575 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
31,745 GBP2023-10-01 ~ 2024-09-30
14,700 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
35,448 GBP2024-09-30
35,448 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
106,690 GBP2024-09-30
24,250 GBP2023-09-30
Intangible Assets - Gross Cost
142,138 GBP2024-09-30
59,698 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
23,632 GBP2024-09-30
16,949 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
21,282 GBP2024-09-30
3,368 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
44,914 GBP2024-09-30
20,317 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,683 GBP2023-10-01 ~ 2024-09-30
Patents/Trademarks/Licences/Concessions
17,914 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
24,597 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
11,816 GBP2024-09-30
18,499 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
85,408 GBP2024-09-30
20,882 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,659 GBP2024-09-30
51,372 GBP2023-09-30
Motor vehicles
178,173 GBP2024-09-30
144,400 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
233,832 GBP2024-09-30
195,772 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,375 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-54,945 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-59,320 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,354 GBP2024-09-30
19,589 GBP2023-09-30
Motor vehicles
76,819 GBP2024-09-30
89,583 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,173 GBP2024-09-30
109,172 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,931 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
38,433 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,166 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-51,197 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,363 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
26,305 GBP2024-09-30
31,783 GBP2023-09-30
Motor vehicles
101,354 GBP2024-09-30
54,817 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
84,110 GBP2024-09-30
121,884 GBP2023-09-30
Other Debtors
Current
826 GBP2023-09-30
Prepayments/Accrued Income
Current
190,582 GBP2024-09-30
213,004 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
274,692 GBP2024-09-30
Current, Amounts falling due within one year
335,714 GBP2023-09-30
Trade Creditors/Trade Payables
Current
18,962 GBP2024-09-30
40,796 GBP2023-09-30
Other Taxation & Social Security Payable
Current
55,661 GBP2024-09-30
62,723 GBP2023-09-30
Other Creditors
Current
28,092 GBP2024-09-30
23,692 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
471,456 GBP2024-09-30
401,161 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
126,978 GBP2023-10-01 ~ 2024-09-30