Turnover/Revenue
1,703,217 GBP2024-10-01 ~ 2025-09-30
1,703,377 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-401,366 GBP2024-10-01 ~ 2025-09-30
-392,056 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
1,301,851 GBP2024-10-01 ~ 2025-09-30
1,311,321 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-1,280,791 GBP2024-10-01 ~ 2025-09-30
-1,201,308 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,586 GBP2024-10-01 ~ 2025-09-30
16,965 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
28,646 GBP2024-10-01 ~ 2025-09-30
126,978 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
28,646 GBP2024-10-01 ~ 2025-09-30
126,978 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
74,558 GBP2025-09-30
97,224 GBP2024-09-30
Property, Plant & Equipment
85,437 GBP2025-09-30
127,659 GBP2024-09-30
Fixed Assets
159,995 GBP2025-09-30
224,883 GBP2024-09-30
Debtors
Current
223,747 GBP2025-09-30
274,692 GBP2024-09-30
Cash at bank and in hand
1,089,443 GBP2025-09-30
1,066,679 GBP2024-09-30
Current Assets
1,313,190 GBP2025-09-30
1,341,371 GBP2024-09-30
Net Current Assets/Liabilities
860,734 GBP2025-09-30
767,200 GBP2024-09-30
Net Assets/Liabilities
1,020,729 GBP2025-09-30
992,083 GBP2024-09-30
Equity
Retained earnings (accumulated losses)
1,020,729 GBP2025-09-30
992,083 GBP2024-09-30
865,105 GBP2023-09-30
Equity
1,020,729 GBP2025-09-30
992,083 GBP2024-09-30
865,105 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
28,646 GBP2024-10-01 ~ 2025-09-30
126,978 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
47,384 GBP2024-10-01 ~ 2025-09-30
51,364 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
593,927 GBP2024-10-01 ~ 2025-09-30
639,951 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
57,112 GBP2024-10-01 ~ 2025-09-30
66,986 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
694,681 GBP2024-10-01 ~ 2025-09-30
750,663 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
162024-10-01 ~ 2025-09-30
Director Remuneration
128,849 GBP2024-10-01 ~ 2025-09-30
119,741 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
9,950 GBP2024-10-01 ~ 2025-09-30
9,505 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
7,162 GBP2024-10-01 ~ 2025-09-30
31,745 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Goodwill
35,448 GBP2025-09-30
35,448 GBP2024-09-30
Development expenditure
116,190 GBP2025-09-30
106,690 GBP2024-09-30
Intangible Assets - Gross Cost
151,638 GBP2025-09-30
142,138 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,315 GBP2025-09-30
23,632 GBP2024-09-30
Development expenditure
46,765 GBP2025-09-30
21,282 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
77,080 GBP2025-09-30
44,914 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
6,683 GBP2024-10-01 ~ 2025-09-30
Development expenditure
25,483 GBP2024-10-01 ~ 2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
32,166 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Goodwill
5,133 GBP2025-09-30
11,816 GBP2024-09-30
Development expenditure
69,425 GBP2025-09-30
85,408 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,578 GBP2025-09-30
55,659 GBP2024-09-30
Motor vehicles
142,928 GBP2025-09-30
178,173 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
200,506 GBP2025-09-30
233,832 GBP2024-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,221 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-35,245 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-39,466 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
39,170 GBP2025-09-30
29,354 GBP2024-09-30
Motor vehicles
75,899 GBP2025-09-30
76,819 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,069 GBP2025-09-30
106,173 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,059 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
34,325 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,384 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,243 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-35,245 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,488 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
18,408 GBP2025-09-30
26,305 GBP2024-09-30
Motor vehicles
67,029 GBP2025-09-30
101,354 GBP2024-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
63,724 GBP2025-09-30
84,110 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
223,747 GBP2025-09-30
274,692 GBP2024-09-30