32990 - Other Manufacturing N.e.c.
Turnover/Revenue
1,983,000 GBP2021-04-01 ~ 2022-03-31
2,924,000 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-1,292,000 GBP2021-04-01 ~ 2022-03-31
-2,232,000 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
691,000 GBP2021-04-01 ~ 2022-03-31
692,000 GBP2020-04-01 ~ 2021-03-31
Distribution Costs
-14,000 GBP2021-04-01 ~ 2022-03-31
-18,000 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-800,000 GBP2021-04-01 ~ 2022-03-31
-1,323,000 GBP2020-04-01 ~ 2021-03-31
Other operating income
1,000 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
-122,000 GBP2021-04-01 ~ 2022-03-31
-649,000 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
-122,000 GBP2021-04-01 ~ 2022-03-31
-649,000 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
120,000 GBP2021-04-01 ~ 2022-03-31
42,000 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment
825,000 GBP2022-03-31
625,000 GBP2021-03-31
Fixed Assets - Investments
0 GBP2022-03-31
0 GBP2021-03-31
Fixed Assets
825,000 GBP2022-03-31
625,000 GBP2021-03-31
Total Inventories
37,000 GBP2022-03-31
266,000 GBP2021-03-31
Debtors
758,000 GBP2022-03-31
1,333,000 GBP2021-03-31
Cash at bank and in hand
211,000 GBP2022-03-31
440,000 GBP2021-03-31
Current assets - Investments
0 GBP2022-03-31
0 GBP2021-03-31
Current Assets
1,006,000 GBP2022-03-31
2,039,000 GBP2021-03-31
Net Current Assets/Liabilities
996,000 GBP2022-03-31
1,395,000 GBP2021-03-31
Total Assets Less Current Liabilities
1,821,000 GBP2022-03-31
2,020,000 GBP2021-03-31
Net Assets/Liabilities
1,253,000 GBP2022-03-31
1,255,000 GBP2021-03-31
Equity
Called up share capital
2,000,000 GBP2022-03-31
2,000,000 GBP2021-03-31
Share premium
164,000 GBP2022-03-31
164,000 GBP2021-03-31
Retained earnings (accumulated losses)
-1,011,000 GBP2022-03-31
-1,009,000 GBP2021-03-31
Equity
1,253,000 GBP2022-03-31
1,255,000 GBP2021-03-31
Average Number of Employees
192021-04-01 ~ 2022-03-31
382020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
592,000 GBP2022-03-31
1,109,000 GBP2021-03-31
Plant and equipment
234,000 GBP2022-03-31
3,259,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
271,000 GBP2022-03-31
1,199,000 GBP2021-03-31
Office equipment
63,000 GBP2022-03-31
26,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,160,000 GBP2022-03-31
5,593,000 GBP2021-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,109,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-3,033,000 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
-1,048,000 GBP2021-04-01 ~ 2022-03-31
Office equipment
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-5,190,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,000 GBP2022-03-31
757,000 GBP2021-03-31
Plant and equipment
127,000 GBP2022-03-31
3,022,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
154,000 GBP2022-03-31
1,189,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,000 GBP2022-03-31
4,968,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
73,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
36,000 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
13,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-776,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
-2,931,000 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
-1,048,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,755,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
538,000 GBP2022-03-31
352,000 GBP2021-03-31
Plant and equipment
107,000 GBP2022-03-31
237,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
117,000 GBP2022-03-31
10,000 GBP2021-03-31
Office equipment
63,000 GBP2022-03-31
26,000 GBP2021-03-31
Other types of inventories not specified separately
37,000 GBP2022-03-31
266,000 GBP2021-03-31
Trade Debtors/Trade Receivables
683,000 GBP2022-03-31
1,229,000 GBP2021-03-31
Prepayments/Accrued Income
52,000 GBP2022-03-31
29,000 GBP2021-03-31
Other Debtors
23,000 GBP2022-03-31
75,000 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
75,000 GBP2022-03-31
605,000 GBP2021-03-31
Taxation/Social Security Payable
Amounts falling due within one year
18,000 GBP2022-03-31
39,000 GBP2021-03-31
Other Creditors
Amounts falling due after one year
475,000 GBP2022-03-31
232,000 GBP2021-03-31