Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,666,856 GBP2024-03-31
1,749,248 GBP2023-03-31
Investment Property
1,045,000 GBP2024-03-31
1,045,000 GBP2023-03-31
Fixed Assets
2,711,856 GBP2024-03-31
2,794,248 GBP2023-03-31
Total Inventories
3,755,754 GBP2024-03-31
2,660,311 GBP2023-03-31
Debtors
1,167,744 GBP2024-03-31
1,180,470 GBP2023-03-31
Cash at bank and in hand
3,217 GBP2024-03-31
359,215 GBP2023-03-31
Current Assets
4,926,715 GBP2024-03-31
4,199,996 GBP2023-03-31
Creditors
Current
2,016,548 GBP2024-03-31
1,514,986 GBP2023-03-31
Net Current Assets/Liabilities
2,910,167 GBP2024-03-31
2,685,010 GBP2023-03-31
Total Assets Less Current Liabilities
5,622,023 GBP2024-03-31
5,479,258 GBP2023-03-31
Net Assets/Liabilities
4,414,990 GBP2024-03-31
4,253,352 GBP2023-03-31
Equity
Called up share capital
21,110 GBP2024-03-31
21,110 GBP2023-03-31
Revaluation reserve
790,993 GBP2024-03-31
790,993 GBP2023-03-31
Retained earnings (accumulated losses)
2,819,137 GBP2024-03-31
2,657,499 GBP2023-03-31
Equity
4,414,990 GBP2024-03-31
4,253,352 GBP2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,425,000 GBP2024-03-31
1,425,000 GBP2023-03-31
Plant and equipment
139,581 GBP2024-03-31
139,581 GBP2023-03-31
Motor vehicles
542,542 GBP2024-03-31
603,292 GBP2023-03-31
Computers
70,628 GBP2024-03-31
67,281 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,177,751 GBP2024-03-31
2,235,154 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-60,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
110,417 GBP2024-03-31
105,270 GBP2023-03-31
Motor vehicles
348,671 GBP2024-03-31
333,536 GBP2023-03-31
Computers
51,807 GBP2024-03-31
47,100 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,895 GBP2024-03-31
485,906 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,147 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
53,950 GBP2023-04-01 ~ 2024-03-31
Computers
4,707 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,804 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,815 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,815 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,425,000 GBP2024-03-31
1,425,000 GBP2023-03-31
Plant and equipment
29,164 GBP2024-03-31
34,311 GBP2023-03-31
Motor vehicles
193,871 GBP2024-03-31
269,756 GBP2023-03-31
Computers
18,821 GBP2024-03-31
20,181 GBP2023-03-31
Investment Property - Fair Value Model
1,045,000 GBP2023-03-31
Merchandise
14,900 GBP2023-03-31
Raw Materials
54,630 GBP2024-03-31
32,400 GBP2023-03-31
Value of work in progress
3,700,924 GBP2024-03-31
2,612,811 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
515,219 GBP2024-03-31
623,605 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
460,349 GBP2024-03-31
461,409 GBP2023-03-31
Other Debtors
Current
4,447 GBP2024-03-31
250 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
52,957 GBP2023-03-31
Prepayments/Accrued Income
Current
33,294 GBP2024-03-31
42,249 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,167,744 GBP2024-03-31
Current, Amounts falling due within one year
1,180,470 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
690,359 GBP2024-03-31
24,055 GBP2023-03-31
Other Remaining Borrowings
Current
300,000 GBP2024-03-31
300,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
25,499 GBP2024-03-31
4,058 GBP2023-03-31
Trade Creditors/Trade Payables
Current
879,745 GBP2024-03-31
1,079,205 GBP2023-03-31
Other Taxation & Social Security Payable
Current
38,451 GBP2024-03-31
53,073 GBP2023-03-31
Accrued Liabilities
Current
67,619 GBP2024-03-31
42,348 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
636,726 GBP2024-03-31
664,389 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
24,707 GBP2024-03-31
36,517 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
24,055 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
324,055 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
110,652 GBP2024-03-31
Between two and five year, Non-current
96,220 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
25,499 GBP2024-03-31
4,058 GBP2023-03-31
hire purchase agreements
50,206 GBP2024-03-31
40,575 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,658 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
545,600 GBP2024-03-31
525,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,110 shares2024-03-31