Administrative Expenses
-3,393,787 GBP2024-10-01 ~ 2025-09-30
-2,989,880 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
21,511 GBP2024-10-01 ~ 2025-09-30
33,390 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-24,428 GBP2024-10-01 ~ 2025-09-30
-16,272 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
5,801,870 GBP2024-10-01 ~ 2025-09-30
5,251,537 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
4,883,064 GBP2024-10-01 ~ 2025-09-30
4,516,908 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
6,575,350 GBP2025-09-30
5,767,596 GBP2024-09-30
Debtors
4,906,146 GBP2025-09-30
3,766,627 GBP2024-09-30
Cash at bank and in hand
2,833,853 GBP2025-09-30
2,410,048 GBP2024-09-30
Current Assets
12,899,266 GBP2025-09-30
10,388,655 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-2,932,108 GBP2025-09-30
-2,805,448 GBP2024-09-30
Net Current Assets/Liabilities
9,967,158 GBP2025-09-30
7,583,207 GBP2024-09-30
Total Assets Less Current Liabilities
16,542,508 GBP2025-09-30
13,350,803 GBP2024-09-30
Net Assets/Liabilities
14,776,177 GBP2025-09-30
11,915,049 GBP2024-09-30
Equity
Called up share capital
7,101 GBP2025-09-30
7,101 GBP2024-09-30
7,101 GBP2023-09-30
Share premium
221,413 GBP2025-09-30
221,413 GBP2024-09-30
221,413 GBP2023-09-30
Capital redemption reserve
2,900 GBP2025-09-30
2,900 GBP2024-09-30
2,900 GBP2023-09-30
Retained earnings (accumulated losses)
14,544,763 GBP2025-09-30
11,683,635 GBP2024-09-30
10,003,289 GBP2023-09-30
Equity
14,776,177 GBP2025-09-30
11,915,049 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,883,064 GBP2024-10-01 ~ 2025-09-30
4,516,908 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,836,562 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-2,021,936 GBP2024-10-01 ~ 2025-09-30
Audit Fees/Expenses
19,650 GBP2024-10-01 ~ 2025-09-30
18,350 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
1142024-10-01 ~ 2025-09-30
962023-10-01 ~ 2024-09-30
Wages/Salaries
6,165,776 GBP2024-10-01 ~ 2025-09-30
5,242,867 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
453,522 GBP2024-10-01 ~ 2025-09-30
209,093 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
7,339,670 GBP2024-10-01 ~ 2025-09-30
6,013,406 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,600 GBP2024-10-01 ~ 2025-09-30
156,513 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
798,104 GBP2025-09-30
255,975 GBP2024-09-30
Plant and equipment
9,393,696 GBP2025-09-30
8,289,014 GBP2024-09-30
Furniture and fittings
396,562 GBP2025-09-30
337,414 GBP2024-09-30
Motor vehicles
0 GBP2025-09-30
18,800 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
10,588,362 GBP2025-09-30
9,121,834 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,071 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-13,855 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-18,800 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-44,726 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
67,178 GBP2025-09-30
1,432 GBP2024-09-30
Plant and equipment
3,797,559 GBP2025-09-30
3,264,442 GBP2024-09-30
Furniture and fittings
148,275 GBP2025-09-30
75,083 GBP2024-09-30
Motor vehicles
0 GBP2025-09-30
13,281 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,013,012 GBP2025-09-30
3,354,238 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
65,746 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
544,322 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
73,192 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
78 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
683,338 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,205 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-13,359 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,564 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
730,926 GBP2025-09-30
254,543 GBP2024-09-30
Plant and equipment
5,596,137 GBP2025-09-30
5,024,572 GBP2024-09-30
Furniture and fittings
248,287 GBP2025-09-30
262,331 GBP2024-09-30
Motor vehicles
0 GBP2025-09-30
5,519 GBP2024-09-30
Finished Goods/Goods for Resale
924,967 GBP2025-09-30
664,027 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,417,535 GBP2025-09-30
3,210,055 GBP2024-09-30
Other Debtors
Current
1,387 GBP2025-09-30
159,507 GBP2024-09-30
Prepayments/Accrued Income
Current
487,224 GBP2025-09-30
397,065 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
4,906,146 GBP2025-09-30
3,766,627 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
40,947 GBP2025-09-30
8,031 GBP2024-09-30
Trade Creditors/Trade Payables
Current
1,409,061 GBP2025-09-30
937,508 GBP2024-09-30
Amounts owed to group undertakings
Current
134,952 GBP2025-09-30
2,568 GBP2024-09-30
Corporation Tax Payable
Current
128,104 GBP2025-09-30
328,338 GBP2024-09-30
Other Taxation & Social Security Payable
Current
539,746 GBP2025-09-30
896,265 GBP2024-09-30
Other Creditors
Current
51,032 GBP2025-09-30
46,020 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
628,266 GBP2025-09-30
586,718 GBP2024-09-30
Creditors
Current
2,932,108 GBP2025-09-30
2,805,448 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
185,207 GBP2025-09-30
39,781 GBP2024-09-30
Creditors
Non-current
233,913 GBP2025-09-30
97,202 GBP2024-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
40,947 GBP2025-09-30
8,031 GBP2024-09-30
Minimum gross finance lease payments owing
226,154 GBP2025-09-30
47,812 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,101 shares2025-09-30
7,101 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
461,543 GBP2025-09-30
Between two and five year
913,573 GBP2025-09-30
More than five year
463,300 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,838,416 GBP2025-09-30