Cost of Sales
-7,842,194 GBP2023-10-01 ~ 2024-09-30
-7,088,725 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,989,880 GBP2023-10-01 ~ 2024-09-30
-2,726,492 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
33,390 GBP2023-10-01 ~ 2024-09-30
30,738 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-16,272 GBP2023-10-01 ~ 2024-09-30
-10,838 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
5,251,537 GBP2023-10-01 ~ 2024-09-30
3,610,388 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
4,516,908 GBP2023-10-01 ~ 2024-09-30
3,048,220 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
5,767,596 GBP2024-09-30
4,764,844 GBP2023-09-30
Debtors
3,766,627 GBP2024-09-30
2,823,957 GBP2023-09-30
Cash at bank and in hand
2,410,048 GBP2024-09-30
3,191,499 GBP2023-09-30
Current Assets
10,388,655 GBP2024-09-30
8,819,084 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,805,448 GBP2024-09-30
-2,141,930 GBP2023-09-30
Net Current Assets/Liabilities
7,583,207 GBP2024-09-30
6,677,154 GBP2023-09-30
Total Assets Less Current Liabilities
13,350,803 GBP2024-09-30
11,441,998 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-97,202 GBP2024-09-30
-66,136 GBP2023-09-30
Net Assets/Liabilities
11,915,049 GBP2024-09-30
10,234,703 GBP2023-09-30
Equity
Called up share capital
7,101 GBP2024-09-30
7,101 GBP2023-09-30
7,100 GBP2022-09-30
Share premium
221,413 GBP2024-09-30
221,413 GBP2023-09-30
0 GBP2022-09-30
Capital redemption reserve
2,900 GBP2024-09-30
2,900 GBP2023-09-30
2,900 GBP2022-09-30
Retained earnings (accumulated losses)
11,683,635 GBP2024-09-30
10,003,289 GBP2023-09-30
10,653,473 GBP2022-09-30
Equity
11,915,049 GBP2024-09-30
10,234,703 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,516,908 GBP2023-10-01 ~ 2024-09-30
3,048,220 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
1 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
221,414 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,698,404 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-2,836,562 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
18,350 GBP2023-10-01 ~ 2024-09-30
45,545 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
962023-10-01 ~ 2024-09-30
882022-10-01 ~ 2023-09-30
Wages/Salaries
5,242,867 GBP2023-10-01 ~ 2024-09-30
4,764,863 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
209,093 GBP2023-10-01 ~ 2024-09-30
102,883 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,013,406 GBP2023-10-01 ~ 2024-09-30
5,413,339 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
156,513 GBP2023-10-01 ~ 2024-09-30
-104,113 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
255,975 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
8,289,014 GBP2024-09-30
7,449,145 GBP2023-09-30
Furniture and fittings
337,414 GBP2024-09-30
138,504 GBP2023-09-30
Motor vehicles
18,800 GBP2024-09-30
15,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
9,121,834 GBP2024-09-30
7,602,649 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-32,723 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-32,723 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,432 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
3,264,442 GBP2024-09-30
2,756,528 GBP2023-09-30
Furniture and fittings
75,083 GBP2024-09-30
69,308 GBP2023-09-30
Motor vehicles
13,281 GBP2024-09-30
11,969 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,354,238 GBP2024-09-30
2,837,805 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,432 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
507,914 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
38,156 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,312 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
548,814 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-32,381 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,381 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
254,543 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
5,024,572 GBP2024-09-30
4,692,617 GBP2023-09-30
Furniture and fittings
262,331 GBP2024-09-30
69,196 GBP2023-09-30
Motor vehicles
5,519 GBP2024-09-30
3,031 GBP2023-09-30
Finished Goods/Goods for Resale
664,027 GBP2024-09-30
385,963 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,210,055 GBP2024-09-30
2,663,992 GBP2023-09-30
Other Debtors
Current
159,507 GBP2024-09-30
0 GBP2023-09-30
Prepayments/Accrued Income
Current
397,065 GBP2024-09-30
159,965 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,766,627 GBP2024-09-30
2,823,957 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
8,031 GBP2024-09-30
0 GBP2023-09-30
Trade Creditors/Trade Payables
Current
940,076 GBP2024-09-30
671,191 GBP2023-09-30
Corporation Tax Payable
Current
328,338 GBP2024-09-30
212,300 GBP2023-09-30
Other Taxation & Social Security Payable
Current
896,265 GBP2024-09-30
853,712 GBP2023-09-30
Other Creditors
Current
46,020 GBP2024-09-30
90,658 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
586,718 GBP2024-09-30
314,069 GBP2023-09-30
Creditors
Current
2,805,448 GBP2024-09-30
2,141,930 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
39,781 GBP2024-09-30
0 GBP2023-09-30
Creditors
Non-current
97,202 GBP2024-09-30
66,136 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,031 GBP2024-09-30
0 GBP2023-09-30
Minimum gross finance lease payments owing
47,812 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
464,734 GBP2024-09-30
240,333 GBP2023-09-30
Between two and five year
1,180,917 GBP2024-09-30
860,469 GBP2023-09-30
More than five year
598,900 GBP2024-09-30
32,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,244,551 GBP2024-09-30
1,132,802 GBP2023-09-30