Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
380,221 GBP2023-12-31
181,657 GBP2022-12-31
Fixed Assets - Investments
978,128 GBP2023-12-31
978,128 GBP2022-12-31
Fixed Assets
1,358,349 GBP2023-12-31
1,159,785 GBP2022-12-31
Debtors
1,400,922 GBP2023-12-31
1,235,739 GBP2022-12-31
Cash at bank and in hand
7,357,649 GBP2023-12-31
5,912,522 GBP2022-12-31
Current Assets
8,758,571 GBP2023-12-31
7,148,261 GBP2022-12-31
Creditors
Current
962,447 GBP2023-12-31
897,837 GBP2022-12-31
Net Current Assets/Liabilities
7,796,124 GBP2023-12-31
6,250,424 GBP2022-12-31
Total Assets Less Current Liabilities
9,154,473 GBP2023-12-31
7,410,209 GBP2022-12-31
Net Assets/Liabilities
9,095,616 GBP2023-12-31
7,403,725 GBP2022-12-31
Equity
Called up share capital
4,374 GBP2023-12-31
4,374 GBP2022-12-31
4,374 GBP2021-12-30
Share premium
142,500 GBP2023-12-31
142,500 GBP2022-12-31
142,500 GBP2021-12-30
Capital redemption reserve
155,630 GBP2023-12-31
155,630 GBP2022-12-31
155,630 GBP2021-12-30
Retained earnings (accumulated losses)
8,793,112 GBP2023-12-31
7,101,221 GBP2022-12-31
5,719,478 GBP2021-12-30
Equity
9,095,616 GBP2023-12-31
7,403,725 GBP2022-12-31
6,021,982 GBP2021-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,851,891 GBP2023-01-01 ~ 2023-12-31
1,541,743 GBP2021-12-31 ~ 2022-12-31
Comprehensive Income/Expense
1,851,891 GBP2023-01-01 ~ 2023-12-31
1,541,743 GBP2021-12-31 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2023-01-01 ~ 2023-12-31
-160,000 GBP2021-12-31 ~ 2022-12-31
Dividends Paid
-160,000 GBP2023-01-01 ~ 2023-12-31
-160,000 GBP2021-12-31 ~ 2022-12-31
Average Number of Employees
892023-01-01 ~ 2023-12-31
872021-12-31 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
529,080 GBP2023-12-31
529,080 GBP2022-12-31
Plant and equipment
496,474 GBP2023-12-31
455,144 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
429,080 GBP2023-12-31
429,080 GBP2022-12-31
Plant and equipment
441,026 GBP2023-12-31
429,207 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,819 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Plant and equipment
55,448 GBP2023-12-31
25,937 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
262,264 GBP2023-12-31
48,199 GBP2022-12-31
Computers
49,484 GBP2023-12-31
43,104 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,613,022 GBP2023-12-31
1,351,247 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
87,458 GBP2023-12-31
48,199 GBP2022-12-31
Computers
43,237 GBP2023-12-31
43,104 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,232,801 GBP2023-12-31
1,169,590 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
39,259 GBP2023-01-01 ~ 2023-12-31
Computers
133 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,211 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
174,806 GBP2023-12-31
Computers
6,247 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
978,128 GBP2022-12-31
Investments in Group Undertakings
978,128 GBP2023-12-31
978,128 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
910,721 GBP2023-12-31
887,691 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
250,000 GBP2023-12-31
100,000 GBP2022-12-31
Prepayments
Current
143,450 GBP2023-12-31
73,617 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,400,922 GBP2023-12-31
1,235,739 GBP2022-12-31
Trade Creditors/Trade Payables
Current
206,726 GBP2023-12-31
194,286 GBP2022-12-31
Corporation Tax Payable
Current
302,720 GBP2023-12-31
227,272 GBP2022-12-31
Other Taxation & Social Security Payable
Current
52,736 GBP2023-12-31
44,696 GBP2022-12-31
Other Creditors
Current
50,579 GBP2023-12-31
58,972 GBP2022-12-31
Accrued Liabilities
Current
192,445 GBP2023-12-31
232,097 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,940 GBP2023-12-31
160,572 GBP2022-12-31
Between one and five year
48,451 GBP2023-12-31
105,302 GBP2022-12-31
All periods
111,391 GBP2023-12-31
265,874 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
58,857 GBP2023-12-31
6,484 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,857 GBP2023-12-31
6,484 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,374 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,851,891 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,851,891 GBP2023-01-01 ~ 2023-12-31