Property, Plant & Equipment
331,988 GBP2024-12-31
380,221 GBP2023-12-31
Fixed Assets - Investments
978,128 GBP2024-12-31
978,128 GBP2023-12-31
Fixed Assets
1,310,116 GBP2024-12-31
1,358,349 GBP2023-12-31
Debtors
1,413,239 GBP2024-12-31
1,400,921 GBP2023-12-31
Cash at bank and in hand
9,210,299 GBP2024-12-31
7,357,649 GBP2023-12-31
Current Assets
10,623,538 GBP2024-12-31
8,758,570 GBP2023-12-31
Net Current Assets/Liabilities
9,486,869 GBP2024-12-31
7,796,124 GBP2023-12-31
Total Assets Less Current Liabilities
10,796,985 GBP2024-12-31
9,154,473 GBP2023-12-31
Net Assets/Liabilities
10,747,138 GBP2024-12-31
9,095,616 GBP2023-12-31
Equity
Called up share capital
4,374 GBP2024-12-31
4,374 GBP2023-12-31
4,374 GBP2022-12-31
Share premium
142,500 GBP2024-12-31
142,500 GBP2023-12-31
142,500 GBP2022-12-31
Capital redemption reserve
155,630 GBP2024-12-31
155,630 GBP2023-12-31
155,630 GBP2022-12-31
Retained earnings (accumulated losses)
10,444,634 GBP2024-12-31
8,793,112 GBP2023-12-31
7,101,221 GBP2022-12-31
Equity
10,747,138 GBP2024-12-31
9,095,616 GBP2023-12-31
8,582,688 GBP2022-12-31
Profit/Loss
1,811,522 GBP2024-01-01 ~ 2024-12-31
1,851,891 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,912,522 GBP2022-12-31
Average Number of Employees
632024-01-01 ~ 2024-12-31
642023-01-01 ~ 2023-12-31
Wages/Salaries
2,126,583 GBP2024-01-01 ~ 2024-12-31
2,061,299 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,381,876 GBP2024-01-01 ~ 2024-12-31
2,301,973 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
529,080 GBP2024-12-31
529,080 GBP2023-12-31
Plant and equipment
525,009 GBP2024-12-31
497,654 GBP2023-12-31
Computers
48,304 GBP2024-12-31
48,304 GBP2023-12-31
Motor vehicles
262,264 GBP2024-12-31
262,264 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,640,377 GBP2024-12-31
1,613,022 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
461,386 GBP2024-12-31
441,026 GBP2023-12-31
Computers
43,652 GBP2024-12-31
43,237 GBP2023-12-31
Motor vehicles
130,271 GBP2024-12-31
87,458 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,308,389 GBP2024-12-31
1,232,801 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,360 GBP2024-01-01 ~ 2024-12-31
Computers
415 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
42,813 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
100,000 GBP2024-12-31
Plant and equipment
63,623 GBP2024-12-31
56,628 GBP2023-12-31
Computers
4,652 GBP2024-12-31
5,067 GBP2023-12-31
Motor vehicles
131,993 GBP2024-12-31
174,806 GBP2023-12-31
Land and buildings, Owned/Freehold
100,000 GBP2023-12-31
Investments in Subsidiaries
978,128 GBP2024-12-31
978,128 GBP2023-12-31
Trade Debtors/Trade Receivables
965,155 GBP2024-12-31
910,720 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
71,287 GBP2024-12-31
143,450 GBP2023-12-31
Corporation Tax Payable
Current
352,487 GBP2024-12-31
302,720 GBP2023-12-31
Other Creditors
Current
113,363 GBP2024-12-31
50,579 GBP2023-12-31
Creditors
Current
1,136,669 GBP2024-12-31
962,446 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
612,230 GBP2024-01-01 ~ 2024-12-31
538,286 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
6,248 GBP2024-01-01 ~ 2024-12-31
4,256 GBP2023-01-01 ~ 2023-12-31